Ideal Capital Berhad (KLSE:IDEAL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.670
-0.010 (-0.27%)
At close: Aug 11, 2026

Ideal Capital Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1361,232927.28511.91419.3473.09
Revenue Growth
17.23%32.91%81.14%22.09%-11.37%49.40%
Gross Profit
374.92393.32253.81144.64102.43124.48
Operating Income
245.73265.62148.9875.6647.8771.04
Net Income
149.6153.9490.6261.7839.3659.64
Earnings Per Share
0.300.310.180.120.080.12
EPS Growth
68.87%69.91%46.64%56.95%-36.85%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
1,219906.63500.64408.93458.72
Project Investment and Project Management
17.6522.4713.5512.8113.24
General Trading
0.560.8600.0983.56
Adjustments and Eliminations
-5.17-2.68-2.28-2.53-82.43
Total
1,232927.28511.91419.3473.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
39.21105.49123.4165.6241.1963.8
Total Debt
419.56425.39376.35410.14102.1110.29
Net Cash (Debt)
-380.35-319.9-252.95-344.51-60.91-46.48
Net Cash Growth
------
Net Cash Per Share
-0.76-0.64-0.51-0.69-0.12-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-194.76-186.9444.73-230.3-23.5941.39
Capital Expenditures
0.27-2.28-3.07-2.12-0.23-0.15
Free Cash Flow
-194.49-189.2241.66-232.42-23.8241.24
Free Cash Flow Growth
------55.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.00%31.91%27.37%28.26%24.43%26.31%
Operating Margin
21.63%21.55%16.07%14.78%11.42%15.02%
Pretax Margin
21.20%19.93%15.58%16.47%12.13%15.92%
Profit Margin
13.17%12.49%9.77%12.07%9.39%12.61%
FCF Margin
-17.12%-15.35%4.49%-45.40%-5.68%8.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0100.0100.0100.030
Dividend Per Share Growth
0%0%-66.67%-
Dividend Yield
0.27%0.29%0.25%1.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.2711.3722.0724.2821.5910.98
Forward PE
-0.120.120.120.120.12
P/FCF Ratio
--48.01--15.88
PS Ratio
1.621.422.162.932.031.39