Ideal Capital Berhad (KLSE:IDEAL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.500
0.00 (0.00%)
At close: Aug 28, 2026

Ideal Capital Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1861,232927.28511.91419.3473.09
Revenue Growth
14.74%32.91%81.14%22.09%-11.37%49.40%
Gross Profit
378.49393.32253.81144.64102.43124.48
Operating Income
256.95265.62148.9875.6647.8771.04
Net Income
154.11153.9490.6261.7839.3659.64
Earnings Per Share
0.310.310.180.120.080.12
EPS Growth
82.00%69.91%46.64%56.95%-36.85%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
1,219906.63500.64408.93458.72
General Trading
0.560.8600.0983.56
Property Investment and Project Management
17.6522.4713.5512.8113.24
Adjustments and Eliminations
-5.17-2.68-2.28-2.53-82.43
Total
1,232927.28511.91419.3473.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38.71105.49123.4165.6241.1963.8
Total Debt
359.96425.39376.35410.14102.1110.29
Net Cash (Debt)
-321.25-319.9-252.95-344.51-60.91-46.48
Net Cash Growth
------
Net Cash Per Share
-0.64-0.64-0.51-0.69-0.12-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-188.44-186.9444.73-230.3-23.5941.39
Capital Expenditures
0.43-2.28-3.07-2.12-0.23-0.15
Free Cash Flow
-188.01-189.2241.66-232.42-23.8241.24
Free Cash Flow Growth
------55.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.91%31.91%27.37%28.26%24.43%26.31%
Operating Margin
21.67%21.55%16.07%14.78%11.42%15.02%
Pretax Margin
21.32%19.93%15.58%16.47%12.13%15.92%
Profit Margin
12.99%12.49%9.77%12.07%9.39%12.61%
FCF Margin
-15.85%-15.35%4.49%-45.40%-5.68%8.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0100.0100.0100.030
Dividend Per Share Growth
0%0%-66.67%-
Dividend Yield
0.27%0.29%0.25%1.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.3611.3722.0724.2821.5910.98
Forward PE
-0.120.120.120.120.12
P/FCF Ratio
--48.01--15.88
PS Ratio
1.481.422.162.932.031.39