IGB Berhad (KLSE: IGBB)
Malaysia
· Delayed Price · Currency is MYR 2.630
0.00 (0.00%)
At close: Jan 20, 2025
IGB Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,656 | 1,597 | 1,291 | 930.05 | 1,016 | 1,436 | Upgrade
|
| Revenue Growth (YoY) | 6.39% | 23.67% | 38.84% | -8.50% | -29.24% | 10.33% | Upgrade
|
| Cost of Revenue | 731.92 | 734.51 | 602.89 | 505.74 | 546.39 | 676.03 | Upgrade
|
| Gross Profit | 924.16 | 862.42 | 688.38 | 424.31 | 470.03 | 760.45 | Upgrade
|
| Selling, General & Admin | 200.84 | 190.82 | 161.36 | 178.22 | 191.89 | 192.32 | Upgrade
|
| Other Operating Expenses | 40.81 | -9.06 | -22.35 | -14.95 | -27.18 | -31.89 | Upgrade
|
| Operating Expenses | 241.65 | 181.76 | 139.01 | 163.38 | 164.88 | 160.43 | Upgrade
|
| Operating Income | 682.51 | 680.66 | 549.36 | 260.94 | 305.15 | 600.02 | Upgrade
|
| Interest Expense | -184.83 | -196.32 | -163.17 | -157.52 | -165.96 | -171.9 | Upgrade
|
| Interest & Investment Income | 53.95 | 57.33 | 38.38 | 34.23 | 26.29 | 26.77 | Upgrade
|
| Earnings From Equity Investments | 144.2 | 22.47 | 67.65 | 4.95 | -27.84 | 3.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 58.89 | 58.89 | -39 | 5.22 | 9.49 | 1.09 | Upgrade
|
| EBT Excluding Unusual Items | 754.72 | 623.03 | 453.22 | 147.8 | 147.13 | 459.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.28 | 203.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.87 | 3.87 | 2.03 | 0.65 | 0.71 | 3.15 | Upgrade
|
| Asset Writedown | -12.58 | -12.58 | -34.39 | -0.19 | -0.17 | - | Upgrade
|
| Pretax Income | 746.01 | 614.33 | 421.14 | 351.41 | 147.66 | 463.1 | Upgrade
|
| Income Tax Expense | 122.65 | 113.41 | 93.15 | 112.08 | 48.87 | 96.91 | Upgrade
|
| Earnings From Continuing Operations | 623.37 | 500.92 | 327.99 | 239.33 | 98.8 | 366.19 | Upgrade
|
| Net Income to Company | 623.37 | 500.92 | 327.99 | 239.33 | 98.8 | 366.19 | Upgrade
|
| Minority Interest in Earnings | -203.39 | -189.01 | -168.87 | -77.48 | -89.55 | -157.53 | Upgrade
|
| Net Income | 419.97 | 311.91 | 159.11 | 161.85 | 9.25 | 208.67 | Upgrade
|
| Net Income to Common | 419.97 | 311.91 | 159.11 | 161.85 | 9.25 | 208.67 | Upgrade
|
| Net Income Growth | 71.48% | 96.03% | -1.69% | 1649.68% | -95.57% | -11.45% | Upgrade
|
| Shares Outstanding (Basic) | 1,336 | 1,350 | 1,352 | 1,336 | 1,272 | 1,031 | Upgrade
|
| Shares Outstanding (Diluted) | 1,336 | 1,350 | 1,352 | 1,395 | 1,272 | 1,413 | Upgrade
|
| Shares Change (YoY) | -1.09% | -0.20% | -3.08% | 9.67% | -9.97% | 1.93% | Upgrade
|
| EPS (Basic) | 0.31 | 0.23 | 0.12 | 0.12 | 0.01 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.23 | 0.12 | 0.12 | 0.01 | 0.15 | Upgrade
|
| EPS Growth | 73.37% | 96.41% | 0.75% | 1506.35% | -95.14% | -13.27% | Upgrade
|
| Free Cash Flow | 761.11 | 662.69 | 357.73 | 151.63 | 122.16 | 322.43 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.49 | 0.26 | 0.11 | 0.10 | 0.23 | Upgrade
|
| Dividend Per Share | 0.070 | 0.050 | 0.033 | 0.100 | - | 0.007 | Upgrade
|
| Dividend Growth | 40.00% | 50.15% | -66.70% | - | - | -49.62% | Upgrade
|
| Gross Margin | 55.80% | 54.00% | 53.31% | 45.62% | 46.24% | 52.94% | Upgrade
|
| Operating Margin | 41.21% | 42.62% | 42.54% | 28.06% | 30.02% | 41.77% | Upgrade
|
| Profit Margin | 25.36% | 19.53% | 12.32% | 17.40% | 0.91% | 14.53% | Upgrade
|
| Free Cash Flow Margin | 45.96% | 41.50% | 27.70% | 16.30% | 12.02% | 22.45% | Upgrade
|
| EBITDA | 755.27 | 823.9 | 687.99 | 398.93 | 448.93 | 732.38 | Upgrade
|
| EBITDA Margin | 45.61% | 51.59% | 53.28% | 42.89% | 44.17% | 50.98% | Upgrade
|
| D&A For EBITDA | 72.76 | 143.24 | 138.62 | 138 | 143.78 | 132.35 | Upgrade
|
| EBIT | 682.51 | 680.66 | 549.36 | 260.94 | 305.15 | 600.02 | Upgrade
|
| EBIT Margin | 41.21% | 42.62% | 42.54% | 28.06% | 30.02% | 41.77% | Upgrade
|
| Effective Tax Rate | 16.44% | 18.46% | 22.12% | 31.89% | 33.09% | 20.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.