IGB Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,912	1,671	1,597	1,291	930.05
Revenue Growth (YoY)	14.43%	4.61%	23.67%	38.84%	-8.50%
Cost of Revenue	881.49	760.21	734.51	602.89	505.74
Gross Profit	1,030	910.4	862.42	688.38	424.31
Selling, General & Admin	201.77	201.05	190.82	161.36	178.22
Other Operating Expenses	-46.96	-15.79	-9.06	-22.35	-14.95
Operating Expenses	154.81	185.26	181.76	139.01	163.38
Operating Income	875.43	725.14	680.66	549.36	260.94
Interest Expense	-159.94	-178.15	-196.32	-163.17	-157.52
Interest & Investment Income	58.42	51.36	57.33	38.38	34.23
Earnings From Equity Investments	6.32	165.15	22.47	67.65	4.95
Currency Exchange Gain (Loss)	-7.29	-0.12	58.89	-39	5.22
EBT Excluding Unusual Items	772.94	763.39	623.03	453.22	147.8
Gain (Loss) on Sale of Investments	-	-15.17	-	0.28	203.14
Gain (Loss) on Sale of Assets	0.15	0.48	3.87	2.03	0.65
Asset Writedown	-0.55	-0.55	-12.58	-34.39	-0.19
Pretax Income	772.53	748.15	614.33	421.14	351.41
Income Tax Expense	192.35	134.2	113.41	93.15	112.08
Earnings From Continuing Operations	580.19	613.94	500.92	327.99	239.33
Minority Interest in Earnings	-219.17	-197.72	-189.01	-168.87	-77.48
Net Income	361.02	416.22	311.91	159.11	161.85
Net Income to Common	361.02	416.22	311.91	159.11	161.85
Net Income Growth	-13.26%	33.44%	96.03%	-1.69%	1649.68%
Shares Outstanding (Basic)	1,991	2,001	2,025	2,028	2,004
Shares Outstanding (Diluted)	1,991	2,001	2,025	2,028	2,093
Shares Change (YoY)	-0.51%	-1.14%	-0.20%	-3.08%	9.67%
EPS (Basic)	0.18	0.21	0.15	0.08	0.08
EPS (Diluted)	0.18	0.21	0.15	0.08	0.08
EPS Growth	-12.82%	34.98%	96.41%	0.75%	1521.98%
Free Cash Flow	652.71	527.76	662.69	357.73	151.63
Free Cash Flow Per Share	0.33	0.26	0.33	0.18	0.07
Dividend Per Share	-	0.047	0.033	0.022	0.067
Dividend Growth	-	40.24%	50.00%	-66.72%	-
Gross Margin	53.89%	54.50%	54.01%	53.31%	45.62%
Operating Margin	45.79%	43.41%	42.62%	42.54%	28.06%
Profit Margin	18.88%	24.91%	19.53%	12.32%	17.40%
Free Cash Flow Margin	34.14%	31.59%	41.50%	27.70%	16.30%
EBITDA	1,038	876.44	823.9	687.99	398.93
EBITDA Margin	54.27%	52.46%	51.59%	53.28%	42.89%
D&A For EBITDA	162.12	151.3	143.24	138.62	138
EBIT	875.43	725.14	680.66	549.36	260.94
EBIT Margin	45.79%	43.41%	42.62%	42.54%	28.06%
Effective Tax Rate	24.90%	17.94%	18.46%	22.12%	31.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.