IGB Berhad (KLSE:IGBB)
Malaysia · Delayed Price · Currency is MYR 2.420
-0.030 (-1.22%)
At close: Jun 8, 2026
IGB Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,917 | 1,912 | 1,671 | 1,597 | 1,291 | 930.05 | |
Revenue Growth (YoY) | 9.33% | 14.43% | 4.61% | 23.67% | 38.84% | -8.50% |
Cost of Revenue | 859.92 | 881.49 | 760.21 | 734.51 | 602.89 | 505.74 |
Gross Profit | 1,057 | 1,030 | 910.4 | 862.42 | 688.38 | 424.31 |
Selling, General & Admin | 212.36 | 201.77 | 201.05 | 190.82 | 161.36 | 178.22 |
Other Operating Expenses | -28.35 | -46.96 | -15.79 | -9.06 | -22.35 | -14.95 |
Operating Expenses | 184.01 | 154.81 | 185.26 | 181.76 | 139.01 | 163.38 |
Operating Income | 873.25 | 875.43 | 725.14 | 680.66 | 549.36 | 260.94 |
Interest Expense | -155.79 | -159.94 | -178.15 | -196.32 | -163.17 | -157.52 |
Interest & Investment Income | 58.59 | 58.42 | 51.36 | 57.33 | 38.38 | 34.23 |
Earnings From Equity Investments | 430.87 | 6.32 | 165.15 | 22.47 | 67.65 | 4.95 |
Currency Exchange Gain (Loss) | -7.29 | -7.29 | -0.12 | 58.89 | -39 | 5.22 |
EBT Excluding Unusual Items | 1,200 | 772.94 | 763.39 | 623.03 | 453.22 | 147.8 |
Gain (Loss) on Sale of Investments | - | - | -15.17 | - | 0.28 | 203.14 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.48 | 3.87 | 2.03 | 0.65 |
Asset Writedown | -0.55 | -0.55 | -0.55 | -12.58 | -34.39 | -0.19 |
Pretax Income | 1,199 | 772.53 | 748.15 | 614.33 | 421.14 | 351.41 |
Income Tax Expense | 185.99 | 192.35 | 134.2 | 113.41 | 93.15 | 112.08 |
Earnings From Continuing Operations | 1,013 | 580.19 | 613.94 | 500.92 | 327.99 | 239.33 |
Minority Interest in Earnings | -239.3 | -219.17 | -197.72 | -189.01 | -168.87 | -77.48 |
Net Income | 773.93 | 361.02 | 416.22 | 311.91 | 159.11 | 161.85 |
Net Income to Common | 773.93 | 361.02 | 416.22 | 311.91 | 159.11 | 161.85 |
Net Income Growth | 141.89% | -13.26% | 33.44% | 96.03% | -1.69% | 1649.68% |
Shares Outstanding (Basic) | 1,991 | 1,991 | 2,001 | 2,025 | 2,028 | 2,004 |
Shares Outstanding (Diluted) | 1,991 | 1,991 | 2,001 | 2,025 | 2,028 | 2,093 |
Shares Change (YoY) | -0.16% | -0.51% | -1.14% | -0.20% | -3.08% | 9.67% |
EPS (Basic) | 0.39 | 0.18 | 0.21 | 0.15 | 0.08 | 0.08 |
EPS (Diluted) | 0.39 | 0.18 | 0.21 | 0.15 | 0.08 | 0.08 |
EPS Growth | 142.27% | -12.82% | 34.98% | 96.41% | 0.75% | 1521.98% |
Free Cash Flow | 543.29 | 652.71 | 527.76 | 662.69 | 357.73 | 151.63 |
Free Cash Flow Per Share | 0.27 | 0.33 | 0.26 | 0.33 | 0.18 | 0.07 |
Dividend Per Share | - | - | 0.047 | 0.033 | 0.022 | 0.067 |
Dividend Growth | - | - | 40.24% | 50.00% | -66.72% | - |
Gross Margin | 55.15% | 53.89% | 54.50% | 54.01% | 53.31% | 45.62% |
Operating Margin | 45.55% | 45.79% | 43.41% | 42.62% | 42.54% | 28.06% |
Profit Margin | 40.37% | 18.88% | 24.91% | 19.53% | 12.32% | 17.40% |
Free Cash Flow Margin | 28.34% | 34.14% | 31.59% | 41.50% | 27.70% | 16.30% |
EBITDA | 1,034 | 1,038 | 876.44 | 823.9 | 687.99 | 398.93 |
EBITDA Margin | 53.94% | 54.27% | 52.46% | 51.59% | 53.28% | 42.89% |
D&A For EBITDA | 160.81 | 162.12 | 151.3 | 143.24 | 138.62 | 138 |
EBIT | 873.25 | 875.43 | 725.14 | 680.66 | 549.36 | 260.94 |
EBIT Margin | 45.55% | 45.79% | 43.41% | 42.62% | 42.54% | 28.06% |
Effective Tax Rate | 15.51% | 24.90% | 17.94% | 18.46% | 22.12% | 31.89% |