Imaspro Corporation Berhad (KLSE:IMASPRO)

KLSE:IMASPRO Cash Flow Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	3.21	5.12	1.8	2.19	1.82	1.11
Depreciation & Amortization	2.57	1.44	1.48	1.49	1.54	1.69
Loss (Gain) From Sale of Assets	-0.14	-0.14	-0.2	-4.58	-0.34	-0.08
Asset Writedown & Restructuring Costs	0.3	0.3	0	0	0	0
Provision & Write-off of Bad Debts	0.09	0.09	0.01	0.06	-0.35	0.12
Other Operating Activities	0.03	0.12	-2.11	1.77	0.57	1.49
Change in Accounts Receivable	4.24	4.24	2.18	-3.44	2.29	6.25
Change in Inventory	-1.06	-1.06	6.37	-6.32	-4.48	0.11
Change in Accounts Payable	-5.64	-5.64	7.42	-1.09	-0.44	0.13
Operating Cash Flow	10.87	4.44	16.95	0.45	4.91	12.76
Operating Cash Flow Growth	35.77%	-73.80%	3645.11%	-90.78%	-61.53%	1.87%
Capital Expenditures	-0.78	-0.93	-1.06	-1.43	-0.76	-0.8
Sale of Property, Plant & Equipment	0.13	0.2	0.68	6.03	0.17	0.07
Investment in Securities	-	-	-	-2.59	-	-
Investing Cash Flow	-0.65	-0.73	-0.38	2.01	2.3	-0.74
Long-Term Debt Repaid	-	-0.31	-0.31	-0.31	-0.42	-0.61
Net Debt Issued (Repaid)	-0.31	-0.31	-0.31	-0.31	-0.42	-0.61
Common Dividends Paid	-	-2.8	-2.8	-2.8	-2.8	-2.8
Other Financing Activities	-	-	-	-	-	-4.52
Financing Cash Flow	-0.31	-3.11	-3.11	-3.11	-3.22	-7.93
Foreign Exchange Rate Adjustments	-0.1	-0.07	0.03	0.01	-0.35	0.41
Net Cash Flow	9.81	0.53	13.48	-0.64	3.63	4.51
Free Cash Flow	10.09	3.52	15.89	-0.97	4.15	11.96
Free Cash Flow Growth	50.65%	-77.87%	-	-	-65.34%	5.36%
Free Cash Flow Margin	20.92%	6.83%	31.69%	-1.27%	7.27%	17.98%
Free Cash Flow Per Share	0.13	0.04	0.20	-0.01	0.05	0.15
Cash Interest Paid	0.1	0.11	0.11	0.1	0.14	0.21
Cash Income Tax Paid	0.14	2.41	3.34	2.78	2.28	1.44
Levered Free Cash Flow	9.12	4.19	14.31	8.61	4.54	12.71
Unlevered Free Cash Flow	9.18	4.26	14.38	8.68	4.63	12.84
Change in Net Working Capital	-6.04	-0.64	-14.07	-2.57	0.35	-9.83

Source: S&P Global Market Intelligence. Standard template. Financial Sources.