Imaspro Corporation Berhad (KLSE:IMASPRO)

KLSE:IMASPRO Cash Flow Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	7.73	6.35	5.12	1.8	2.19	1.82
Depreciation & Amortization	1.89	1.49	1.44	1.48	1.49	1.54
Loss (Gain) From Sale of Assets	-2.13	-2.13	-0.14	-0.2	-4.58	-0.34
Asset Writedown & Restructuring Costs	-	-	0.3	0	0	0
Provision & Write-off of Bad Debts	-0.03	-0.03	0.09	0.01	0.06	-0.35
Other Operating Activities	1.65	1.63	0.12	-2.11	1.77	0.57
Change in Accounts Receivable	-1.72	-1.72	4.24	2.18	-3.44	2.29
Change in Inventory	4.38	4.38	-1.06	6.37	-6.32	-4.48
Change in Accounts Payable	1.99	1.99	-5.64	7.42	-1.09	-0.44
Operating Cash Flow	8.65	11.95	4.44	16.95	0.45	4.91
Operating Cash Flow Growth	21.09%	169.05%	-73.80%	3645.11%	-90.78%	-61.53%
Capital Expenditures	-1.35	-1.42	-0.93	-1.06	-1.43	-0.76
Sale of Property, Plant & Equipment	0.12	0.13	0.2	0.68	6.03	0.17
Sale (Purchase) of Real Estate	-	-	-	-	-	2.89
Investment in Securities	-31.5	-31.5	-	-	-2.59	-
Investing Cash Flow	-32.73	-32.8	-0.73	-0.38	2.01	2.3
Long-Term Debt Repaid	-	-0.36	-0.31	-0.31	-0.31	-0.42
Net Debt Issued (Repaid)	-0.4	-0.36	-0.31	-0.31	-0.31	-0.42
Common Dividends Paid	-	-	-2.8	-2.8	-2.8	-2.8
Financing Cash Flow	-0.4	-0.36	-3.11	-3.11	-3.11	-3.22
Foreign Exchange Rate Adjustments	0.02	-0.03	-0.07	0.03	0.01	-0.35
Net Cash Flow	-24.45	-21.23	0.53	13.48	-0.64	3.63
Free Cash Flow	7.31	10.53	3.52	15.89	-0.97	4.15
Free Cash Flow Growth	18.37%	199.41%	-77.87%	-	-	-65.34%
Free Cash Flow Margin	13.27%	19.85%	6.83%	31.69%	-1.27%	7.27%
Free Cash Flow Per Share	0.09	0.13	0.04	0.20	-0.01	0.05
Cash Interest Paid	0.09	0.09	0.11	0.11	0.1	0.14
Cash Income Tax Paid	-	-0.27	2.41	3.34	2.78	2.28
Levered Free Cash Flow	5.98	9.16	4.38	14.46	8.61	4.54
Unlevered Free Cash Flow	6.04	9.22	4.45	14.53	8.68	4.63
Change in Working Capital	-0.46	4.65	-2.47	15.97	-10.86	-2.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.