Infomina Berhad (KLSE:INFOM)

Infomina Berhad Income Statement

Financials in millions MYR. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Revenue	205.13	196.68	225.16	251.26	201.06	105.22
Revenue Growth (YoY)	-4.65%	-12.65%	-10.39%	24.97%	91.08%	28.93%
Cost of Revenue	145.07	137.09	160.8	178.51	159.16	81.28
Gross Profit	60.07	59.6	64.36	72.75	41.9	23.94
Selling, General & Admin	24.13	23.22	23.9	24.45	20.43	10.96
Other Operating Expenses	-0.76	-0.46	-0.43	-0.18	-0	-
Operating Expenses	33.41	32.8	23.47	24.27	20.42	11.72
Operating Income	26.66	26.79	40.89	48.49	21.48	12.22
Interest Expense	-0.38	-0.54	-0.23	-0.15	-0.19	-0.1
Interest & Investment Income	1.01	0.77	0.59	0.58	0.23	0.25
Currency Exchange Gain (Loss)	-	-	0.56	0.08	0.53	-0.19
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.21
EBT Excluding Unusual Items	27.28	27.02	41.81	49	22.05	11.96
Gain (Loss) on Sale of Assets	-	-	0.14	-	0	0.09
Asset Writedown	-	-	0.03	-	-	-
Pretax Income	27.28	27.02	41.98	49	22.05	12.05
Income Tax Expense	6.03	5.87	8.93	9.15	4.97	3.76
Earnings From Continuing Operations	21.25	21.14	33.05	39.85	17.08	8.29
Minority Interest in Earnings	-0.02	0.03	-0	-0.01	-0	-0
Net Income	21.24	21.17	33.05	39.84	17.08	8.29
Net Income to Common	21.24	21.17	33.05	39.84	17.08	8.29
Net Income Growth	-37.15%	-35.94%	-17.04%	133.25%	106.09%	145.76%
Shares Outstanding (Basic)	601	601	601	562	520	389
Shares Outstanding (Diluted)	601	601	601	562	520	389
Shares Change (YoY)	-	-	7.00%	8.02%	33.62%	41.05%
EPS (Basic)	0.04	0.04	0.05	0.07	0.03	0.02
EPS (Diluted)	0.04	0.04	0.05	0.07	0.03	0.02
EPS Growth	-37.16%	-35.94%	-22.46%	136.33%	40.93%	74.24%
Free Cash Flow	71.15	48.13	-10.45	-22.72	46.71	-1.23
Free Cash Flow Per Share	0.12	0.08	-0.02	-0.04	0.09	-0.00
Dividend Per Share	0.012	0.012	-	-	-	-
Gross Margin	29.28%	30.30%	28.59%	28.96%	20.84%	22.75%
Operating Margin	12.99%	13.62%	18.16%	19.30%	10.68%	11.61%
Profit Margin	10.35%	10.76%	14.68%	15.85%	8.49%	7.88%
Free Cash Flow Margin	34.69%	24.47%	-4.64%	-9.04%	23.23%	-1.16%
EBITDA	28.5	28.67	42.73	50.09	22.23	12.55
EBITDA Margin	13.89%	14.58%	18.98%	19.93%	11.05%	11.93%
D&A For EBITDA	1.85	1.88	1.84	1.6	0.75	0.33
EBIT	26.66	26.79	40.89	48.49	21.48	12.22
EBIT Margin	12.99%	13.62%	18.16%	19.30%	10.68%	11.61%
Effective Tax Rate	22.10%	21.74%	21.27%	18.68%	22.54%	31.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.