Innoprise Plantations Berhad (KLSE:INNO)
Malaysia
· Delayed Price · Currency is MYR 1.790
+0.030 (1.70%)
At close: Jun 5, 2025
KLSE:INNO Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 285.17 | 276.82 | 223.64 | 269.2 | 230.34 | 154.94 | Upgrade
|
| Revenue Growth (YoY) | 25.79% | 23.78% | -16.92% | 16.87% | 48.67% | 30.64% | Upgrade
|
| Cost of Revenue | 168.44 | 168.36 | 155.61 | 157.13 | 112.7 | 104.34 | Upgrade
|
| Gross Profit | 116.74 | 108.46 | 68.03 | 112.07 | 117.64 | 50.6 | Upgrade
|
| Selling, General & Admin | 8.19 | 8.19 | 6.48 | 6.45 | 5.92 | 3.98 | Upgrade
|
| Other Operating Expenses | 0.76 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 8.95 | 8.19 | 6.48 | 6.45 | 5.92 | 3.98 | Upgrade
|
| Operating Income | 107.79 | 100.27 | 61.55 | 105.62 | 111.71 | 46.62 | Upgrade
|
| Interest Expense | -0.15 | -0.15 | -0.15 | -0.16 | -0.16 | - | Upgrade
|
| Interest & Investment Income | 0.94 | 0.66 | 0.38 | 0.89 | 0.74 | 0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.66 | 12.66 | 6.68 | 4.71 | 1.4 | -0.83 | Upgrade
|
| EBT Excluding Unusual Items | 121.24 | 113.44 | 68.45 | 111.06 | 113.69 | 46.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.04 | 0.12 | 0.03 | 0.06 | Upgrade
|
| Pretax Income | 121.35 | 113.55 | 68.5 | 111.18 | 113.72 | 46.26 | Upgrade
|
| Income Tax Expense | 29.11 | 27.01 | 16.11 | 28.56 | 27.52 | 9.89 | Upgrade
|
| Net Income | 92.24 | 86.54 | 52.39 | 82.62 | 86.2 | 36.38 | Upgrade
|
| Net Income to Common | 92.24 | 86.54 | 52.39 | 82.62 | 86.2 | 36.38 | Upgrade
|
| Net Income Growth | 67.48% | 65.19% | -36.59% | -4.15% | 136.97% | 147.11% | Upgrade
|
| Shares Outstanding (Basic) | 479 | 479 | 479 | 479 | 479 | 479 | Upgrade
|
| Shares Outstanding (Diluted) | 479 | 479 | 479 | 479 | 479 | 479 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.01% | 0.00% | Upgrade
|
| EPS (Basic) | 0.19 | 0.18 | 0.11 | 0.17 | 0.18 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.18 | 0.11 | 0.17 | 0.18 | 0.08 | Upgrade
|
| EPS Growth | 67.50% | 65.19% | -36.59% | -4.14% | 136.96% | 147.44% | Upgrade
|
| Free Cash Flow | 90.05 | 82.62 | 40.33 | 92.77 | 100.19 | 56.79 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.17 | 0.08 | 0.19 | 0.21 | 0.12 | Upgrade
|
| Dividend Per Share | 0.198 | 0.155 | 0.100 | 0.185 | 0.180 | 0.065 | Upgrade
|
| Dividend Growth | 93.17% | 55.50% | -45.95% | 2.78% | 176.92% | 225.00% | Upgrade
|
| Gross Margin | 40.94% | 39.18% | 30.42% | 41.63% | 51.07% | 32.66% | Upgrade
|
| Operating Margin | 37.80% | 36.22% | 27.52% | 39.23% | 48.50% | 30.09% | Upgrade
|
| Profit Margin | 32.35% | 31.26% | 23.43% | 30.69% | 37.42% | 23.48% | Upgrade
|
| Free Cash Flow Margin | 31.58% | 29.85% | 18.03% | 34.46% | 43.50% | 36.65% | Upgrade
|
| EBITDA | 134.21 | 127.24 | 87.09 | 128.64 | 133.87 | 68.18 | Upgrade
|
| EBITDA Margin | 47.06% | 45.96% | 38.94% | 47.79% | 58.12% | 44.00% | Upgrade
|
| D&A For EBITDA | 26.42 | 26.96 | 25.54 | 23.02 | 22.15 | 21.56 | Upgrade
|
| EBIT | 107.79 | 100.27 | 61.55 | 105.62 | 111.71 | 46.62 | Upgrade
|
| EBIT Margin | 37.80% | 36.22% | 27.52% | 39.23% | 48.50% | 30.09% | Upgrade
|
| Effective Tax Rate | 23.98% | 23.78% | 23.52% | 25.69% | 24.20% | 21.37% | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.