KLSE:INNO Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	273.24	276.82	223.64	269.2	230.34
Revenue Growth (YoY)	-1.29%	23.78%	-16.92%	16.87%	48.67%
Cost of Revenue	171.35	158.97	155.61	157.13	112.7
Gross Profit	101.89	117.85	68.04	112.07	117.64
Selling, General & Admin	-	8.19	6.48	6.45	5.92
Other Operating Expenses	6.26	-	-	-	-
Operating Expenses	6.26	8.19	6.48	6.45	5.92
Operating Income	95.63	109.66	61.56	105.62	111.71
Interest Expense	-0.15	-0.15	-0.15	-0.16	-0.16
Interest & Investment Income	0.91	0.66	0.38	0.89	0.74
Other Non Operating Income (Expenses)	-	3.27	6.67	4.71	1.4
EBT Excluding Unusual Items	96.39	113.44	68.45	111.06	113.69
Gain (Loss) on Sale of Assets	-	0.11	0.04	0.12	0.03
Pretax Income	96.39	113.55	68.5	111.18	113.72
Income Tax Expense	23.5	27.01	16.11	28.56	27.52
Net Income	72.89	86.54	52.39	82.62	86.2
Net Income to Common	72.89	86.54	52.39	82.62	86.2
Net Income Growth	-15.78%	65.19%	-36.59%	-4.15%	136.97%
Shares Outstanding (Basic)	479	479	479	479	479
Shares Outstanding (Diluted)	479	479	479	479	479
Shares Change (YoY)	-	-	-	-	-0.01%
EPS (Basic)	0.15	0.18	0.11	0.17	0.18
EPS (Diluted)	0.15	0.18	0.11	0.17	0.18
EPS Growth	-15.79%	65.19%	-36.59%	-4.14%	136.96%
Free Cash Flow	66.95	82.62	40.33	92.77	100.19
Free Cash Flow Per Share	0.14	0.17	0.08	0.19	0.21
Dividend Per Share	0.150	0.155	0.100	0.185	0.180
Dividend Growth	-3.54%	55.50%	-45.95%	2.78%	176.92%
Gross Margin	37.29%	42.57%	30.42%	41.63%	51.07%
Operating Margin	35.00%	39.62%	27.52%	39.23%	48.50%
Profit Margin	26.67%	31.26%	23.43%	30.69%	37.42%
Free Cash Flow Margin	24.50%	29.85%	18.03%	34.46%	43.50%
EBITDA	120.43	136.63	87.1	128.64	133.87
EBITDA Margin	44.08%	49.36%	38.94%	47.79%	58.12%
D&A For EBITDA	24.8	26.96	25.54	23.02	22.15
EBIT	95.63	109.66	61.56	105.62	111.71
EBIT Margin	35.00%	39.62%	27.52%	39.23%	48.50%
Effective Tax Rate	24.38%	23.78%	23.52%	25.69%	24.20%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.