Innoprise Plantations Berhad (KLSE:INNO)
Malaysia
· Delayed Price · Currency is MYR 1.790
+0.030 (1.70%)
At close: Jun 5, 2025
KLSE:INNO Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 92.24 | 86.54 | 52.39 | 82.62 | 86.2 | 36.38 | Upgrade
|
| Depreciation & Amortization | 26.46 | 27 | 25.58 | 23.07 | 22.2 | 21.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.11 | -0.11 | -0.04 | -0.12 | -0.03 | -0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2.67 | -4.69 | -0 | 3.04 | -3.11 | -0.24 | Upgrade
|
| Other Operating Activities | 3.12 | 3.44 | -4.3 | 2.41 | 22.38 | 9.34 | Upgrade
|
| Change in Accounts Receivable | -2.53 | 0.49 | -2.58 | 1.45 | -1.2 | 1.57 | Upgrade
|
| Change in Inventory | -2.29 | 0.05 | 4.93 | -5.51 | -11.74 | -2.79 | Upgrade
|
| Change in Accounts Payable | 4.14 | 2.67 | -4.06 | 5.08 | 1.85 | 1.76 | Upgrade
|
| Operating Cash Flow | 118.37 | 115.4 | 71.92 | 112.04 | 116.55 | 67.57 | Upgrade
|
| Operating Cash Flow Growth | 42.21% | 60.46% | -35.81% | -3.87% | 72.48% | 101.91% | Upgrade
|
| Capital Expenditures | -28.32 | -32.78 | -31.59 | -19.27 | -16.36 | -10.79 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.23 | 0.23 | 0.05 | 0.12 | 0.03 | 0.09 | Upgrade
|
| Investment in Securities | 1 | 1 | -1 | - | - | - | Upgrade
|
| Other Investing Activities | 0.08 | 0.08 | -0.01 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Investing Cash Flow | -27.01 | -31.46 | -32.55 | -19.16 | -16.34 | -10.72 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -15 | Upgrade
|
| Long-Term Debt Repaid | - | -0.04 | -0.04 | -0.04 | -0.04 | -0.07 | Upgrade
|
| Total Debt Repaid | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -15.07 | Upgrade
|
| Net Debt Issued (Repaid) | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -15.07 | Upgrade
|
| Common Dividends Paid | -74.46 | -57.7 | -45.49 | -105.35 | -95.77 | -21.55 | Upgrade
|
| Financing Cash Flow | -74.5 | -57.74 | -45.54 | -105.39 | -95.82 | -36.62 | Upgrade
|
| Net Cash Flow | 16.86 | 26.19 | -6.17 | -12.51 | 4.39 | 20.23 | Upgrade
|
| Free Cash Flow | 90.05 | 82.62 | 40.33 | 92.77 | 100.19 | 56.79 | Upgrade
|
| Free Cash Flow Growth | 84.52% | 104.87% | -56.53% | -7.41% | 76.44% | 148.81% | Upgrade
|
| Free Cash Flow Margin | 31.58% | 29.85% | 18.03% | 34.46% | 43.50% | 36.65% | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.17 | 0.08 | 0.19 | 0.21 | 0.12 | Upgrade
|
| Cash Interest Paid | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.34 | Upgrade
|
| Cash Income Tax Paid | 25.89 | 23.47 | 20.33 | 26.06 | 5.17 | 0.07 | Upgrade
|
| Levered Free Cash Flow | 66.66 | 59.74 | 26.85 | 82.31 | 69.41 | 43.09 | Upgrade
|
| Unlevered Free Cash Flow | 66.75 | 59.84 | 26.94 | 82.4 | 69.51 | 43.09 | Upgrade
|
| Change in Net Working Capital | -1.25 | -2.94 | 5.52 | -12.6 | 6.15 | -3.14 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.