Insas Berhad (KLSE:INSAS)

Insas Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	205.43	253.25	216.84	216.39	285.65
Revenue Growth (YoY)	-18.88%	16.79%	0.21%	-24.25%	44.63%
Cost of Revenue	99.85	163.97	131.53	98.42	130.22
Gross Profit	105.58	89.28	85.31	117.97	155.43
Selling, General & Admin	25.95	25.84	25.48	20.49	20.36
Other Operating Expenses	84.92	85.87	55.08	63.71	103.77
Operating Expenses	111.32	111.9	89.36	84.74	127.6
Operating Income	-5.74	-22.62	-4.05	33.23	27.83
Interest Expense	-21.46	-20.69	-18.78	-16.19	-15.22
Interest & Investment Income	40.12	48	34.37	19.34	15.55
Earnings From Equity Investments	30.33	23.73	66.48	51.01	55.78
Currency Exchange Gain (Loss)	-20.61	7.17	18.52	-0.28	10.61
Other Non Operating Income (Expenses)	45.79	34.77	30.98	32.21	31.88
EBT Excluding Unusual Items	68.42	70.35	127.52	119.32	126.44
Impairment of Goodwill	-	-	-3.29	-	-1.44
Gain (Loss) on Sale of Investments	39.91	21.97	2.03	-38.34	133.91
Gain (Loss) on Sale of Assets	4.28	2.49	1.77	1.43	4.05
Asset Writedown	4	-2.38	0.2	15.94	-6.91
Other Unusual Items	4.52	12.85	6.5	131.29	17.2
Pretax Income	121.13	105.28	134.73	229.64	273.25
Income Tax Expense	20.61	15.07	13.38	13.02	15.8
Earnings From Continuing Operations	100.52	90.21	121.35	216.62	257.45
Minority Interest in Earnings	-6.58	-7.57	1.4	-1.48	0.11
Net Income	93.93	82.65	122.75	215.15	257.56
Net Income to Common	93.93	82.65	122.75	215.15	257.56
Net Income Growth	13.66%	-32.67%	-42.94%	-16.47%	1632.43%
Shares Outstanding (Basic)	663	663	663	663	663
Shares Outstanding (Diluted)	680	690	663	667	663
Shares Change (YoY)	-1.52%	4.08%	-0.55%	0.55%	0.00%
EPS (Basic)	0.14	0.12	0.19	0.32	0.39
EPS (Diluted)	0.14	0.12	0.19	0.32	0.39
EPS Growth	15.36%	-35.28%	-42.64%	-16.93%	1632.44%
Free Cash Flow	-98.58	142.47	151.38	-34.6	100.74
Free Cash Flow Per Share	-0.14	0.21	0.23	-0.05	0.15
Dividend Per Share	0.025	0.025	0.025	0.025	0.020
Dividend Growth	-	-	-	25.00%	-
Gross Margin	51.40%	35.25%	39.34%	54.52%	54.41%
Operating Margin	-2.79%	-8.93%	-1.87%	15.36%	9.74%
Profit Margin	45.73%	32.63%	56.61%	99.42%	90.17%
Free Cash Flow Margin	-47.99%	56.26%	69.81%	-15.99%	35.27%
EBITDA	5.27	-18.85	-0.7	35.26	29.98
EBITDA Margin	2.56%	-7.44%	-0.32%	16.30%	10.50%
D&A For EBITDA	11	3.77	3.35	2.03	2.16
EBIT	-5.74	-22.62	-4.05	33.23	27.83
EBIT Margin	-2.79%	-8.93%	-1.87%	15.36%	9.74%
Effective Tax Rate	17.02%	14.31%	9.93%	5.67%	5.78%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.