Insas Berhad (KLSE:INSAS)
Malaysia
· Delayed Price · Currency is MYR 0.8700
+0.0050 (0.58%)
At close: May 28, 2025
Insas Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 245.9 | 253.25 | 216.84 | 216.39 | 285.65 | 197.5 | Upgrade
|
| Revenue Growth (YoY) | 21.89% | 16.79% | 0.21% | -24.25% | 44.63% | -6.84% | Upgrade
|
| Cost of Revenue | 138.62 | 163.97 | 131.53 | 98.42 | 130.22 | 104.69 | Upgrade
|
| Gross Profit | 107.28 | 89.28 | 85.31 | 117.97 | 155.43 | 92.81 | Upgrade
|
| Selling, General & Admin | 29.37 | 25.84 | 25.48 | 20.49 | 20.36 | 25.63 | Upgrade
|
| Other Operating Expenses | 91.99 | 85.87 | 55.08 | 63.71 | 103.77 | 46.98 | Upgrade
|
| Operating Expenses | 121.83 | 111.9 | 89.36 | 84.74 | 127.6 | 73.15 | Upgrade
|
| Operating Income | -14.55 | -22.62 | -4.05 | 33.23 | 27.83 | 19.66 | Upgrade
|
| Interest Expense | -20.94 | -20.69 | -18.78 | -16.19 | -15.22 | -21.45 | Upgrade
|
| Interest & Investment Income | 47.6 | 48 | 34.37 | 19.34 | 15.55 | 20.35 | Upgrade
|
| Earnings From Equity Investments | 24.18 | 23.73 | 66.48 | 51.01 | 55.78 | 27.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.17 | 7.17 | 18.52 | -0.28 | 10.61 | -4.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.62 | 34.77 | 30.98 | 32.21 | 31.88 | 21.25 | Upgrade
|
| EBT Excluding Unusual Items | 78.09 | 70.35 | 127.52 | 119.32 | 126.44 | 63.06 | Upgrade
|
| Impairment of Goodwill | - | - | -3.29 | - | -1.44 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 55.94 | 21.97 | 2.03 | -38.34 | 133.91 | -39.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.1 | 2.49 | 1.77 | 1.43 | 4.05 | 5.72 | Upgrade
|
| Asset Writedown | -2.47 | -2.38 | 0.2 | 15.94 | -6.91 | -0.15 | Upgrade
|
| Other Unusual Items | -9.02 | 12.85 | 6.5 | 131.29 | 17.2 | -3.76 | Upgrade
|
| Pretax Income | 127.64 | 105.28 | 134.73 | 229.64 | 273.25 | 25.21 | Upgrade
|
| Income Tax Expense | 17.95 | 15.07 | 13.38 | 13.02 | 15.8 | 10.17 | Upgrade
|
| Earnings From Continuing Operations | 109.69 | 90.21 | 121.35 | 216.62 | 257.45 | 15.04 | Upgrade
|
| Minority Interest in Earnings | -6.43 | -7.57 | 1.4 | -1.48 | 0.11 | -0.17 | Upgrade
|
| Net Income | 103.26 | 82.65 | 122.75 | 215.15 | 257.56 | 14.87 | Upgrade
|
| Net Income to Common | 103.26 | 82.65 | 122.75 | 215.15 | 257.56 | 14.87 | Upgrade
|
| Net Income Growth | 18.79% | -32.67% | -42.94% | -16.47% | 1632.43% | -81.83% | Upgrade
|
| Shares Outstanding (Basic) | 663 | 663 | 663 | 663 | 663 | 663 | Upgrade
|
| Shares Outstanding (Diluted) | 696 | 690 | 663 | 667 | 663 | 663 | Upgrade
|
| Shares Change (YoY) | 2.87% | 4.08% | -0.55% | 0.55% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 0.16 | 0.12 | 0.19 | 0.32 | 0.39 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.12 | 0.19 | 0.32 | 0.39 | 0.02 | Upgrade
|
| EPS Growth | 15.67% | -35.28% | -42.64% | -16.93% | 1632.44% | -81.83% | Upgrade
|
| Free Cash Flow | -31.93 | 142.47 | 151.38 | -34.6 | 100.74 | 120.53 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.21 | 0.23 | -0.05 | 0.15 | 0.18 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.025 | 0.025 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | -50.00% | - | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 43.63% | 35.25% | 39.34% | 54.52% | 54.41% | 46.99% | Upgrade
|
| Operating Margin | -5.92% | -8.93% | -1.87% | 15.36% | 9.74% | 9.96% | Upgrade
|
| Profit Margin | 41.99% | 32.63% | 56.61% | 99.42% | 90.17% | 7.53% | Upgrade
|
| Free Cash Flow Margin | -12.99% | 56.26% | 69.81% | -15.99% | 35.27% | 61.03% | Upgrade
|
| EBITDA | -10.77 | -18.85 | -0.7 | 35.26 | 29.98 | 23.2 | Upgrade
|
| EBITDA Margin | -4.38% | -7.44% | -0.32% | 16.30% | 10.50% | 11.75% | Upgrade
|
| D&A For EBITDA | 3.77 | 3.77 | 3.35 | 2.03 | 2.16 | 3.54 | Upgrade
|
| EBIT | -14.55 | -22.62 | -4.05 | 33.23 | 27.83 | 19.66 | Upgrade
|
| EBIT Margin | -5.92% | -8.93% | -1.87% | 15.36% | 9.74% | 9.96% | Upgrade
|
| Effective Tax Rate | 14.06% | 14.31% | 9.93% | 5.67% | 5.78% | 40.36% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.