Insas Berhad (KLSE:INSAS)
Malaysia · Delayed Price · Currency is MYR 0.8750
-0.0050 (-0.57%)
At close: Jun 8, 2026
Insas Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 267.04 | 205.43 | 253.25 | 216.84 | 216.39 | 285.65 | |
Revenue Growth (YoY) | 8.60% | -18.88% | 16.79% | 0.21% | -24.25% | 44.63% |
Cost of Revenue | 111.21 | 98.75 | 163.97 | 131.53 | 98.42 | 130.22 |
Gross Profit | 155.83 | 106.69 | 89.28 | 85.31 | 117.97 | 155.43 |
Selling, General & Admin | 27.76 | 27.11 | 25.84 | 25.48 | 20.49 | 20.36 |
Other Operating Expenses | 87.78 | 85 | 70.13 | 55.08 | 63.71 | 103.77 |
Operating Expenses | 115.58 | 112.57 | 96.16 | 89.36 | 84.74 | 127.6 |
Operating Income | 40.26 | -5.88 | -6.88 | -4.05 | 33.23 | 27.83 |
Interest Expense | -24.85 | -21.46 | -20.69 | -18.78 | -16.19 | -15.22 |
Interest & Investment Income | 43.82 | 49.81 | 48 | 34.37 | 19.34 | 15.55 |
Earnings From Equity Investments | 26.67 | 30.33 | 23.73 | 66.48 | 51.01 | 55.78 |
Currency Exchange Gain (Loss) | -20.61 | -20.61 | -1.1 | 18.52 | -0.28 | 10.61 |
Other Non Operating Income (Expenses) | 32.54 | 36.08 | 34.77 | 30.98 | 32.21 | 31.88 |
EBT Excluding Unusual Items | 97.83 | 68.26 | 77.82 | 127.52 | 119.32 | 126.44 |
Impairment of Goodwill | - | - | - | -3.29 | - | -1.44 |
Gain (Loss) on Sale of Investments | 43.37 | 40.08 | 21.97 | 2.03 | -38.34 | 133.91 |
Gain (Loss) on Sale of Assets | 1.65 | 4.28 | 2.49 | 1.77 | 1.43 | 4.05 |
Asset Writedown | 4.26 | 4 | -9.86 | 0.2 | 15.94 | -6.91 |
Other Unusual Items | -0.21 | 4.52 | 12.85 | 6.5 | 131.29 | 17.2 |
Pretax Income | 146.9 | 121.13 | 105.28 | 134.73 | 229.64 | 273.25 |
Income Tax Expense | 32.74 | 20.61 | 15.07 | 13.38 | 13.02 | 15.8 |
Earnings From Continuing Operations | 114.16 | 100.52 | 90.21 | 121.35 | 216.62 | 257.45 |
Minority Interest in Earnings | -7.93 | -6.58 | -7.57 | 1.4 | -1.48 | 0.11 |
Net Income | 106.23 | 93.93 | 82.65 | 122.75 | 215.15 | 257.56 |
Net Income to Common | 106.23 | 93.93 | 82.65 | 122.75 | 215.15 | 257.56 |
Net Income Growth | 2.87% | 13.66% | -32.67% | -42.94% | -16.47% | 1632.43% |
Shares Outstanding (Basic) | 672 | 663 | 663 | 663 | 663 | 663 |
Shares Outstanding (Diluted) | 672 | 680 | 690 | 663 | 667 | 663 |
Shares Change (YoY) | -3.33% | -1.52% | 4.08% | -0.55% | 0.55% | 0.00% |
EPS (Basic) | 0.16 | 0.14 | 0.12 | 0.19 | 0.32 | 0.39 |
EPS (Diluted) | 0.16 | 0.14 | 0.12 | 0.19 | 0.32 | 0.39 |
EPS Growth | 6.36% | 15.36% | -35.28% | -42.64% | -16.93% | 1632.44% |
Free Cash Flow | -72.2 | -98.57 | 110.94 | 151.38 | -34.6 | 100.74 |
Free Cash Flow Per Share | -0.11 | -0.14 | 0.16 | 0.23 | -0.05 | 0.15 |
Dividend Per Share | 0.030 | 0.025 | 0.025 | 0.025 | 0.025 | 0.020 |
Dividend Growth | 20.00% | - | - | - | 25.00% | - |
Gross Margin | 58.36% | 51.93% | 35.25% | 39.34% | 54.52% | 54.41% |
Operating Margin | 15.07% | -2.86% | -2.72% | -1.87% | 15.36% | 9.74% |
Profit Margin | 39.78% | 45.73% | 32.63% | 56.61% | 99.42% | 90.17% |
Free Cash Flow Margin | -27.04% | -47.98% | 43.81% | 69.81% | -15.99% | 35.27% |
EBITDA | 42.77 | -2.97 | -3.11 | -0.7 | 35.26 | 29.98 |
EBITDA Margin | 16.02% | -1.45% | -1.23% | -0.32% | 16.30% | 10.50% |
D&A For EBITDA | 2.52 | 2.91 | 3.77 | 3.35 | 2.03 | 2.16 |
EBIT | 40.26 | -5.88 | -6.88 | -4.05 | 33.23 | 27.83 |
EBIT Margin | 15.07% | -2.86% | -2.72% | -1.87% | 15.36% | 9.74% |
Effective Tax Rate | 22.28% | 17.02% | 14.31% | 9.93% | 5.67% | 5.78% |