Inspace Creation Berhad (KLSE:INSPACE)

Inspace Creation Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022
Revenue	57.74	31.2	19.79
Revenue Growth (YoY)	85.11%	57.63%	-
Cost of Revenue	41.77	24.25	15.16
Gross Profit	15.97	6.94	4.63
Selling, General & Admin	7.29	4.11	3.79
Other Operating Expenses	0.28	0.17	0.32
Operating Expenses	7.81	4.34	4.15
Operating Income	8.16	2.61	0.48
Interest Expense	-0.35	-0.23	-0.11
Interest & Investment Income	0.06	0.02	0.01
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.01
EBT Excluding Unusual Items	7.86	2.39	0.37
Gain (Loss) on Sale of Investments	0.01	-	-
Asset Writedown	-	0.64	-
Other Unusual Items	1.12	0.12	-
Pretax Income	8.99	3.15	0.37
Income Tax Expense	1.94	0.67	0.06
Earnings From Continuing Operations	7.05	2.48	0.31
Minority Interest in Earnings	-0.3	-0.03	-0.05
Net Income	6.75	2.45	0.26
Net Income to Common	6.75	2.45	0.26
Net Income Growth	175.13%	854.32%	-
Shares Outstanding (Basic)	1	1	1
Shares Outstanding (Diluted)	1	1	1
Shares Change (YoY)	31.03%	0.01%	-
EPS (Basic)	6.87	3.27	0.34
EPS (Diluted)	6.87	3.27	0.34
EPS Growth	109.98%	854.26%	-
Free Cash Flow	-4.11	3.12	-0.84
Free Cash Flow Per Share	-4.18	4.16	-1.12
Gross Margin	27.66%	22.25%	23.40%
Operating Margin	14.14%	8.35%	2.42%
Profit Margin	11.69%	7.87%	1.30%
Free Cash Flow Margin	-7.11%	10.00%	-4.25%
EBITDA	8.34	2.76	0.64
EBITDA Margin	14.44%	8.84%	3.24%
D&A For EBITDA	0.17	0.15	0.16
EBIT	8.16	2.61	0.48
EBIT Margin	14.14%	8.35%	2.42%
Effective Tax Rate	21.59%	21.27%	15.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.