Inspace Creation Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Millions MYR. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Revenue	78.6	57.74	31.2	19.79
Revenue Growth (YoY)	36.12%	85.11%	57.63%	-
Cost of Revenue	54.45	41.77	24.25	15.16
Gross Profit	24.15	15.97	6.94	4.63
Selling, General & Admin	11.01	7.29	4.11	3.79
Other Operating Expenses	0.45	0.28	0.17	0.32
Operating Expenses	12.07	7.81	4.34	4.15
Operating Income	12.08	8.16	2.61	0.48
Interest Expense	-0.36	-0.35	-0.23	-0.11
Interest & Investment Income	0.09	0.07	0.02	0.01
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.01	-0.01
EBT Excluding Unusual Items	11.79	7.87	2.39	0.37
Gain (Loss) on Sale of Investments	-0.48	-0	-	-
Gain (Loss) on Sale of Assets	0	-	-	-
Asset Writedown	-	-	0.64	-
Other Unusual Items	0	1.12	0.12	-
Pretax Income	11.42	8.99	3.15	0.37
Income Tax Expense	3.04	1.94	0.67	0.06
Earnings From Continuing Operations	8.38	7.05	2.48	0.31
Minority Interest in Earnings	-0.27	-0.3	-0.03	-0.05
Net Income	8.11	6.75	2.45	0.26
Net Income to Common	8.11	6.75	2.45	0.26
Net Income Growth	20.18%	175.13%	854.32%	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
Shares Change (YoY)	15.85%	31.03%	0.01%	-
EPS (Basic)	7.13	6.87	3.27	0.34
EPS (Diluted)	7.13	6.87	3.27	0.34
EPS Growth	3.73%	109.98%	854.26%	-
Free Cash Flow	10.55	-4.11	3.12	-0.84
Free Cash Flow Per Share	9.26	-4.18	4.16	-1.12
Gross Margin	30.72%	27.66%	22.25%	23.40%
Operating Margin	15.36%	14.14%	8.35%	2.42%
Profit Margin	10.32%	11.69%	7.87%	1.30%
Free Cash Flow Margin	13.42%	-7.11%	10.00%	-4.25%
EBITDA	12.36	8.34	2.76	0.64
EBITDA Margin	15.72%	14.44%	8.84%	3.24%
D&A For EBITDA	0.28	0.17	0.15	0.16
EBIT	12.08	8.16	2.61	0.48
EBIT Margin	15.36%	14.14%	8.35%	2.42%
Effective Tax Rate	26.60%	21.59%	21.27%	15.72%