IOI Properties Group Berhad (KLSE:IOIPG)
3.530
-0.200 (-5.36%)
At close: Sep 18, 2026
KLSE:IOIPG Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 2,154 | 1,064 | 2,062 | 1,393 | 686.74 |
Depreciation & Amortization | 207.64 | 122.55 | 156.14 | 63.24 | 49.74 |
Loss (Gain) From Sale of Assets | - | -0.23 | 0.04 | -0.33 | -86.05 |
Asset Writedown & Restructuring Costs | -853.49 | -929.59 | -1,749 | -588.09 | 122.39 |
Loss (Gain) on Equity Investments | -540.64 | -109.14 | -45.26 | -296.83 | -166.87 |
Provision & Write-off of Bad Debts | 30.4 | 3.84 | 1.15 | 12.1 | 1.35 |
Other Operating Activities | 600.85 | 743.46 | 273.4 | -36.67 | -491.08 |
Change in Accounts Receivable | -361.69 | -497.15 | -376.43 | 11.9 | -332.11 |
Change in Inventory | 560.64 | 512.02 | 906.79 | 801.08 | 942.18 |
Change in Accounts Payable | 593.11 | 104.88 | 255.51 | 262.15 | 52.68 |
Change in Unearned Revenue | - | 45.46 | -18.49 | -65.79 | -84.68 |
Operating Cash Flow | 2,391 | 1,060 | 1,465 | 1,556 | 694.29 |
Operating Cash Flow Growth | 125.56% | -27.66% | -5.80% | 124.08% | -31.85% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -630.28 | -453.76 | -919.28 | -166.53 | -1,522 |
Sale of Property, Plant & Equipment | 0.35 | 2.75 | 0.3 | 0.76 | 0.17 |
Cash Acquisitions | -2,379 | - | - | - | - |
Divestitures | - | - | - | - | 101.59 |
Sale (Purchase) of Real Estate | -369.58 | -940.59 | -1,028 | -894.78 | -4,195 |
Investment in Securities | 10.21 | 515.52 | -16.11 | 837.64 | 337.79 |
Other Investing Activities | 28.26 | 42.83 | 52.22 | 46.81 | 31.44 |
Investing Cash Flow | -3,340 | -833.25 | -1,911 | -176.09 | -5,246 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 11,447 | 2,048 | 16,825 | 1,700 | 5,901 |
Long-Term Debt Repaid | -8,191 | -775.81 | -15,525 | -1,803 | -358.98 |
Lease Payments | -2.42 | -2.75 | -2.65 | -1.86 | -1.68 |
Net Debt Issued (Repaid) | 3,255 | 1,272 | 1,301 | -103.56 | 5,542 |
Common Dividends Paid | -440.49 | -275.31 | -275.31 | -220.25 | -110.12 |
Other Financing Activities | -775.59 | -910.77 | -1,072 | -733.6 | -393.7 |
Financing Cash Flow | 2,039 | 85.74 | -46.78 | -1,057 | 5,038 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -41.01 | -50.57 | 4.74 | 38.02 | 16.83 |
Miscellaneous Cash Flow Adjustments | -0.17 | -11.31 | -29.12 | -29.02 | - |
Net Cash Flow | 1,049 | 250.71 | -516.92 | 331.3 | 502.88 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,761 | 606.34 | 546.22 | 1,389 | -827.67 |
Free Cash Flow Growth | 190.42% | 11.01% | -60.68% | - | - |
Free Cash Flow Margin | 39.63% | 19.80% | 18.58% | 53.58% | -31.95% |
Free Cash Flow Per Share | 0.32 | 0.11 | 0.10 | 0.25 | -0.15 |
Levered Free Cash Flow | 1,074 | 793.8 | 595.67 | -2,696 | -762.34 |
Unlevered Free Cash Flow | 1,347 | 1,055 | 607.51 | -2,694 | -740.71 |
Free Cash Flow After Leases | 1,759 | 603.59 | 543.57 | 1,387 | -829.36 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 705.87 | 856.19 | 913.79 | 664.79 | 375.36 |
Cash Income Tax Paid | 321.56 | 205.98 | 163.43 | 233.37 | 893.59 |
Change in Working Capital | 792.07 | 165.2 | 767.38 | 1,009 | 578.07 |