ITMAX System Berhad (KLSE:ITMAX)
Malaysia · Delayed Price · Currency is MYR 4.300
-0.080 (-1.83%)
At close: Sep 21, 2026
ITMAX System Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 278.65 | 246.97 | 220.23 | 149.68 | 107.28 | 79.76 | |
Revenue Growth | 20.98% | 12.14% | 47.13% | 39.52% | 34.51% | 67.78% |
Cost of Revenue | 75.44 | 72.99 | 85.28 | 44.88 | 29.25 | 26.4 |
Gross Profit | 203.2 | 173.98 | 134.95 | 104.8 | 78.03 | 53.36 |
Selling, General & Admin | 52.22 | 45.34 | 34.11 | 25.64 | 19.7 | 10.98 |
Other Operating Expenses | -0.9 | -1.9 | -3.29 | -0.2 | -0.21 | 0.6 |
Operating Expenses | 51.32 | 43.44 | 30.82 | 25.44 | 19.11 | 11.58 |
Operating Income | 151.88 | 130.54 | 104.13 | 79.36 | 58.92 | 41.78 |
Interest Expense | - | -0.25 | -0.22 | -0.21 | -2.86 | -1.06 |
Interest & Investment Income | 2.76 | 3.56 | 6.09 | 7.33 | 0.26 | 0.21 |
Other Non Operating Income (Expenses) | -1.79 | -1.79 | -2.79 | -4.12 | - | - |
EBT Excluding Unusual Items | 152.91 | 132.06 | 107.21 | 82.35 | 56.32 | 40.93 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 |
Pretax Income | 152.91 | 132.06 | 107.21 | 82.35 | 56.32 | 40.94 |
Income Tax Expense | 39.45 | 33.7 | 26.7 | 19.15 | 15.73 | 11.7 |
Earnings From Continuing Operations | 113.46 | 98.36 | 80.51 | 63.2 | 40.59 | 29.24 |
Minority Interest in Earnings | -8.26 | -4.96 | -0.11 | 0.08 | - | - |
Net Income | 105.2 | 93.4 | 80.39 | 63.28 | 40.59 | 29.24 |
Net Income to Common | 105.2 | 93.4 | 80.39 | 63.28 | 40.59 | 29.24 |
Net Income Growth | 21.71% | 16.17% | 27.05% | 55.91% | 38.82% | 130.78% |
Shares Outstanding (Basic) | 1,033 | 1,032 | 1,029 | 1,028 | 176 | 4 |
Shares Outstanding (Diluted) | 1,057 | 1,057 | 1,058 | 1,052 | 201 | 4 |
Shares Change | -0.41% | -0.10% | 0.53% | 422.44% | 4935.97% | 2.72% |
EPS (Basic) | 0.10 | 0.09 | 0.08 | 0.06 | 0.23 | 7.31 |
EPS (Diluted) | 0.10 | 0.09 | 0.08 | 0.06 | 0.20 | 7.31 |
EPS Growth | 22.30% | 16.34% | 26.29% | -70.17% | -97.24% | 124.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -35.83 | -19.21 | -3.02 | 37.21 | 2.28 | -10.87 |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.00 | 0.04 | 0.01 | -2.72 |
Dividend Per Share | 0.023 | 0.023 | 0.020 | 0.012 | 0.008 | 0.023 |
Dividend Growth | 283.33% | 15.00% | 66.67% | 50.00% | -65.52% | - |
Gross Margin | 72.92% | 70.45% | 61.28% | 70.01% | 72.74% | 66.90% |
Operating Margin | 54.51% | 52.86% | 47.28% | 53.02% | 54.92% | 52.39% |
Profit Margin | 37.75% | 37.82% | 36.50% | 42.28% | 37.83% | 36.66% |
Free Cash Flow Margin | -12.86% | -7.78% | -1.37% | 24.86% | 2.13% | -13.62% |
EBITDA | 169.81 | 147.64 | 118.94 | 91.82 | 67.92 | 46.28 |
EBITDA Margin | 60.94% | 59.78% | 54.01% | 61.34% | 63.31% | 58.03% |
D&A For EBITDA | 17.93 | 17.1 | 14.81 | 12.46 | 9 | 4.5 |
EBIT | 151.88 | 130.54 | 104.13 | 79.36 | 58.92 | 41.78 |
EBIT Margin | 54.51% | 52.86% | 47.28% | 53.02% | 54.92% | 52.39% |
Effective Tax Rate | 25.80% | 25.52% | 24.91% | 23.26% | 27.93% | 28.58% |