KLSE:IWCITY Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	43.42	101.75	104.72	92.36	18
Revenue Growth (YoY)	-57.33%	-2.84%	13.39%	413.07%	-83.37%
Cost of Revenue	40.41	101.22	90.77	82.24	22.18
Gross Profit	3.01	0.53	13.95	10.12	-4.17
Selling, General & Admin	17.13	17.55	13.23	13.4	7.41
Other Operating Expenses	-1.71	-	-	-	-
Operating Expenses	15.41	17.55	13.23	13.4	7.41
Operating Income	-12.4	-17.02	0.72	-3.27	-11.58
Interest Expense	-6.24	-1.05	-6.44	-22.48	-18.18
Interest & Investment Income	-	-	-	-	0.85
Earnings From Equity Investments	-	-	-	-	-2.4
Other Non Operating Income (Expenses)	-	0.9	0.46	2.14	0.1
EBT Excluding Unusual Items	-18.64	-17.16	-5.26	-23.62	-31.2
Asset Writedown	-	-	-	-	0.01
Pretax Income	-18.64	-17.16	-5.26	-23.62	-31.2
Income Tax Expense	-0.35	2.2	1.04	8.59	-3.27
Net Income	-18.29	-19.36	-6.3	-32.21	-27.93
Net Income to Common	-18.29	-19.36	-6.3	-32.21	-27.93
Shares Outstanding (Basic)	921	921	921	921	893
Shares Outstanding (Diluted)	921	921	921	921	893
Shares Change (YoY)	-	-	-	3.13%	6.67%
EPS (Basic)	-0.02	-0.02	-0.01	-0.03	-0.03
EPS (Diluted)	-0.02	-0.02	-0.01	-0.04	-0.03
Free Cash Flow	13.11	40.21	19.82	-0.3	-22.53
Free Cash Flow Per Share	0.01	0.04	0.02	-	-0.03
Gross Margin	6.93%	0.52%	13.32%	10.96%	-23.19%
Operating Margin	-28.56%	-16.72%	0.68%	-3.55%	-64.33%
Profit Margin	-42.12%	-19.03%	-6.02%	-34.87%	-155.15%
Free Cash Flow Margin	30.18%	39.52%	18.93%	-0.32%	-125.18%
EBITDA	-11.91	-16.59	1.05	-2.91	-11.2
EBITDA Margin	-27.44%	-16.31%	1.00%	-3.15%	-62.20%
D&A For EBITDA	0.49	0.42	0.33	0.37	0.38
EBIT	-12.4	-17.02	0.72	-3.27	-11.58
EBIT Margin	-28.56%	-16.72%	0.68%	-3.55%	-64.33%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.