Iskandar Waterfront City Berhad (KLSE:IWCITY)
Malaysia · Delayed Price · Currency is MYR 0.2250
0.00 (0.00%)
At close: Jun 9, 2026
KLSE:IWCITY Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.18 | 43.42 | 101.75 | 104.72 | 92.36 | 18 | |
Revenue Growth (YoY) | -46.11% | -57.33% | -2.84% | 13.39% | 413.07% | -83.37% |
Cost of Revenue | 36.9 | 42.06 | 101.22 | 90.77 | 82.24 | 22.18 |
Gross Profit | 1.28 | 1.36 | 0.53 | 13.95 | 10.12 | -4.17 |
Selling, General & Admin | 14.34 | 15.48 | 17.55 | 13.23 | 13.4 | 7.41 |
Operating Expenses | 14.41 | 15.48 | 17.55 | 13.23 | 13.4 | 7.41 |
Operating Income | -13.14 | -14.12 | -17.02 | 0.72 | -3.27 | -11.58 |
Interest Expense | -7.52 | -6.24 | -1.05 | -6.44 | -22.48 | -18.18 |
Interest & Investment Income | - | - | - | - | - | 0.85 |
Earnings From Equity Investments | - | - | - | - | - | -2.4 |
Other Non Operating Income (Expenses) | 1.71 | 1.71 | 0.9 | 0.46 | 2.14 | 0.1 |
EBT Excluding Unusual Items | -18.94 | -18.64 | -17.16 | -5.26 | -23.62 | -31.2 |
Asset Writedown | - | - | - | - | - | 0.01 |
Pretax Income | -18.94 | -18.64 | -17.16 | -5.26 | -23.62 | -31.2 |
Income Tax Expense | -0.35 | -0.35 | 2.2 | 1.04 | 8.59 | -3.27 |
Net Income | -18.59 | -18.29 | -19.36 | -6.3 | -32.21 | -27.93 |
Net Income to Common | -18.59 | -18.29 | -19.36 | -6.3 | -32.21 | -27.93 |
Shares Outstanding (Basic) | 921 | 921 | 921 | 921 | 921 | 893 |
Shares Outstanding (Diluted) | 921 | 921 | 921 | 921 | 921 | 893 |
Shares Change (YoY) | - | - | - | - | 3.13% | 6.67% |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.01 | -0.04 | -0.03 |
Free Cash Flow | 23.81 | 13.01 | 40.21 | 19.82 | -0.3 | -22.53 |
Free Cash Flow Per Share | 0.03 | 0.01 | 0.04 | 0.02 | - | -0.03 |
Gross Margin | 3.35% | 3.13% | 0.52% | 13.32% | 10.96% | -23.19% |
Operating Margin | -34.41% | -32.51% | -16.72% | 0.68% | -3.55% | -64.33% |
Profit Margin | -48.69% | -42.12% | -19.03% | -6.02% | -34.87% | -155.15% |
Free Cash Flow Margin | 62.37% | 29.96% | 39.52% | 18.93% | -0.32% | -125.18% |
EBITDA | -12.63 | -13.63 | -16.59 | 1.05 | -2.91 | -11.2 |
EBITDA Margin | -33.09% | -31.38% | -16.31% | 1.00% | -3.15% | -62.20% |
D&A For EBITDA | 0.5 | 0.49 | 0.42 | 0.33 | 0.37 | 0.38 |
EBIT | -13.14 | -14.12 | -17.02 | 0.72 | -3.27 | -11.58 |
EBIT Margin | -34.41% | -32.51% | -16.72% | 0.68% | -3.55% | -64.33% |