JAKS Resources Berhad (KLSE:JAKS)
Malaysia · Delayed Price · Currency is MYR 0.0800
-0.0050 (-5.88%)
At close: Jun 10, 2026
JAKS Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54.89 | 54.38 | 50.87 | 39.56 | 94.65 | 108.14 | |
Revenue Growth (YoY) | 20.78% | 6.90% | 28.60% | -58.21% | -12.48% | -56.91% |
Cost of Revenue | 53.08 | 53.24 | 42.85 | 8.34 | 79.29 | 89.36 |
Gross Profit | 1.81 | 1.14 | 8.02 | 31.22 | 15.36 | 18.78 |
Selling, General & Admin | 60.87 | 62.12 | 58.26 | 76.83 | 69.8 | 61.8 |
Other Operating Expenses | -2.36 | -2.44 | -60.79 | -9.69 | -8.83 | -4.53 |
Operating Expenses | 66.45 | 67.63 | 36 | 73.75 | 62.36 | 63.83 |
Operating Income | -64.63 | -66.48 | -27.99 | -42.53 | -47 | -45.05 |
Interest Expense | -31.08 | -30.17 | -32.02 | -27.63 | -24.39 | -21.98 |
Earnings From Equity Investments | 121.27 | 120.6 | 121.59 | 131.06 | 156.19 | 140.71 |
Other Non Operating Income (Expenses) | -14.47 | -14.47 | -14.74 | -25.31 | -18.39 | -13.46 |
EBT Excluding Unusual Items | 11.09 | 9.47 | 46.85 | 35.59 | 66.42 | 60.22 |
Impairment of Goodwill | - | - | - | -23.5 | -29 | -23.64 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.33 |
Asset Writedown | - | - | - | - | - | -5.97 |
Pretax Income | 11.09 | 9.47 | 46.85 | 12.09 | 37.42 | 30.29 |
Income Tax Expense | 3.77 | 3.82 | 6.31 | 0.29 | 0.9 | 0.54 |
Earnings From Continuing Operations | 7.32 | 5.65 | 40.54 | 11.8 | 36.52 | 29.75 |
Minority Interest in Earnings | 17.67 | 17.46 | 16.58 | 4.95 | 17.26 | 22.01 |
Net Income | 25 | 23.12 | 57.12 | 16.74 | 53.78 | 51.76 |
Net Income to Common | 25 | 23.12 | 57.12 | 16.74 | 53.78 | 51.76 |
Net Income Growth | -58.16% | -59.53% | 241.11% | -68.86% | 3.90% | - |
Shares Outstanding (Basic) | 2,626 | 2,623 | 2,513 | 2,226 | 2,055 | 1,897 |
Shares Outstanding (Diluted) | 2,626 | 2,623 | 2,513 | 2,226 | 2,057 | 1,897 |
Shares Change (YoY) | 2.06% | 4.39% | 12.88% | 8.24% | 8.39% | 142.02% |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.03 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.03 |
EPS Growth | -58.93% | -61.24% | 202.71% | -71.27% | -4.33% | - |
Free Cash Flow | -18.67 | -39.11 | -43.49 | -71.9 | -221.27 | -34.71 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.03 | -0.11 | -0.02 |
Dividend Per Share | - | - | 0.005 | - | - | - |
Gross Margin | 3.30% | 2.10% | 15.76% | 78.93% | 16.23% | 17.37% |
Operating Margin | -117.75% | -122.26% | -55.02% | -107.52% | -49.65% | -41.65% |
Profit Margin | 45.54% | 42.51% | 112.28% | 42.33% | 56.82% | 47.86% |
Free Cash Flow Margin | -34.01% | -71.92% | -85.50% | -181.77% | -233.77% | -32.10% |
EBITDA | -41.02 | -42.9 | -4.31 | -22.51 | -31.35 | -29.42 |
EBITDA Margin | -74.73% | -78.89% | -8.48% | -56.90% | -33.12% | -27.20% |
D&A For EBITDA | 23.61 | 23.58 | 23.68 | 20.02 | 15.65 | 15.63 |
EBIT | -64.63 | -66.48 | -27.99 | -42.53 | -47 | -45.05 |
EBIT Margin | -117.75% | -122.26% | -55.02% | -107.52% | -49.65% | -41.65% |
Effective Tax Rate | 33.97% | 40.31% | 13.48% | 2.42% | 2.40% | 1.80% |