Jaycorp Berhad (KLSE:JAYCORP)
0.2200
+0.0100 (4.76%)
At close: Oct 12, 2026
Jaycorp Berhad Balance Sheet
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 51.11 | 54.3 | 73.73 | 72.29 | 45.98 |
Short-Term Investments | 6.37 | 18.11 | 15.84 | 15.47 | 13.28 |
Cash & Short-Term Investments | 57.48 | 72.4 | 89.57 | 87.76 | 59.25 |
Cash Growth | -20.61% | -19.16% | 2.06% | 48.11% | -5.08% |
Accounts Receivable | 19.87 | 25.68 | 33.29 | 33 | 32.81 |
Other Receivables | 6.07 | 5.97 | 2.02 | 2.57 | 3.16 |
Receivables | 25.94 | 31.65 | 35.3 | 35.57 | 35.97 |
Inventory | 19.13 | 23.24 | 23.57 | 21.82 | 31.14 |
Prepaid Expenses | - | 1.67 | 0.76 | 3.66 | 3.43 |
Other Current Assets | - | - | 0.14 | 0.09 | 43.55 |
Total Current Assets | 102.55 | 128.96 | 149.33 | 148.89 | 173.34 |
Property, Plant & Equipment | 72.49 | 61.72 | 57.08 | 55.11 | 63.6 |
Long-Term Investments | 0.59 | 7.92 | 10.11 | 10.99 | 6.95 |
Long-Term Deferred Tax Assets | 1.18 | 0.89 | 0.86 | 0.71 | 0.41 |
Other Long-Term Assets | 34.4 | 38.26 | 34.71 | 35.37 | 35.09 |
Total Assets | 211.21 | 237.75 | 252.1 | 251.07 | 279.39 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 9.01 | 9.99 | 17.31 | 15.47 | 12.88 |
Accrued Expenses | - | 5.63 | 6.51 | 5.35 | 6.64 |
Short-Term Debt | 8.86 | 7.17 | 4.17 | 4.27 | 7.84 |
Current Portion of Long-Term Debt | 0.98 | 1.13 | 2.73 | 2.59 | 3 |
Current Portion of Leases | 0.66 | 0.73 | 0.76 | 0.61 | 0.78 |
Current Income Taxes Payable | 0.15 | 0.52 | 1.46 | 1.87 | 1.57 |
Other Current Liabilities | 17.18 | 16.24 | 12.07 | 11.25 | 25.62 |
Total Current Liabilities | 36.83 | 41.41 | 45 | 41.41 | 58.33 |
Long-Term Debt | 11.33 | 4.38 | 5.29 | 6.37 | 7.97 |
Long-Term Leases | 1.36 | 1.7 | 2.27 | 1.52 | 1.58 |
Pension & Post-Retirement Benefits | - | - | - | - | 3.15 |
Long-Term Deferred Tax Liabilities | 1.65 | 1.47 | 1.36 | 1.54 | 1.85 |
Total Liabilities | 51.17 | 48.95 | 53.93 | 50.83 | 72.88 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 69.93 | 69.93 | 69.93 | 69.93 | 69.93 |
Retained Earnings | 94.38 | 115.26 | 123.51 | 125 | 120 |
Treasury Stock | -3.58 | -2.8 | -2.8 | -2.8 | -2.8 |
Comprehensive Income & Other | 0 | 0 | 0 | 0 | -0.66 |
Total Common Equity | 160.73 | 182.39 | 190.63 | 192.13 | 186.47 |
Minority Interest | -0.69 | 6.41 | 7.54 | 8.11 | 20.03 |
Shareholders' Equity | 160.04 | 188.8 | 198.17 | 200.24 | 206.51 |
Total Liabilities & Equity | 211.21 | 237.75 | 252.1 | 251.07 | 279.39 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 23.19 | 15.11 | 15.22 | 15.35 | 21.17 |
Net Cash (Debt) | 34.29 | 57.3 | 74.34 | 72.41 | 38.09 |
Net Cash Growth | -40.15% | -22.93% | 2.67% | 90.11% | 0.75% |
Net Cash Per Share | 0.13 | 0.21 | 0.28 | 0.27 | 0.14 |
Filing Date Shares Outstanding | 266.5 | 267.97 | 268.73 | 268.73 | 268.73 |
Total Common Shares Outstanding | 266.5 | 268.73 | 268.73 | 268.73 | 268.73 |
Working Capital | 65.72 | 87.55 | 104.33 | 107.48 | 115.01 |
Book Value Per Share | 0.60 | 0.68 | 0.71 | 0.71 | 0.69 |
Tangible Book Value | 160.73 | 182.39 | 190.63 | 192.13 | 186.47 |
Tangible Book Value Per Share | 0.60 | 0.68 | 0.71 | 0.71 | 0.69 |
Land | - | 12.38 | 12.38 | 12.38 | 13.34 |
Buildings | - | 34.16 | 34.36 | 32.95 | 37.89 |
Machinery | - | 113.45 | 111.31 | 105.05 | 110.95 |
Construction In Progress | - | 10.09 | 0.73 | 0.22 | 1.5 |