JCY International Berhad (KLSE: JCY)
Malaysia
· Delayed Price · Currency is MYR 0.490
+0.015 (3.16%)
At close: Sep 6, 2024
JCY International Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 565.17 | 475.37 | 830.64 | 1,055 | 1,076 | 1,037 | Upgrade
|
| Revenue Growth (YoY) | 16.33% | -42.77% | -21.29% | -1.93% | 3.75% | -25.44% | Upgrade
|
| Cost of Revenue | 558.13 | 561.16 | 873.58 | 1,070 | 1,034 | 1,067 | Upgrade
|
| Gross Profit | 7.04 | -85.79 | -42.95 | -14.49 | 41.84 | -29.52 | Upgrade
|
| Selling, General & Admin | 27.21 | 30.07 | 42.63 | 43.65 | 42.02 | 51.72 | Upgrade
|
| Other Operating Expenses | 5.67 | 0.22 | 2.61 | 10.94 | -40.76 | -2.84 | Upgrade
|
| Operating Expenses | 32.87 | 30.29 | 45.23 | 54.59 | 1.26 | 48.88 | Upgrade
|
| Operating Income | -25.84 | -116.08 | -88.18 | -69.08 | 40.58 | -78.39 | Upgrade
|
| Interest Expense | -2.93 | -3.59 | -2.47 | -1.48 | -2.02 | -2.56 | Upgrade
|
| Interest & Investment Income | 4.51 | 4.51 | 1.34 | - | - | 2.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.65 | 16.5 | 6.22 | - | - | 14.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -0.54 | -0.43 | -0.4 | -0.28 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | -21.16 | -99.21 | -83.52 | -70.95 | 38.29 | -64.48 | Upgrade
|
| Impairment of Goodwill | -4.39 | -4.39 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.92 | 8.92 | - | 36.75 | - | 26.4 | Upgrade
|
| Asset Writedown | - | - | -12.41 | -0.52 | - | -29.71 | Upgrade
|
| Pretax Income | -16.63 | -94.68 | -95.92 | -34.73 | 38.29 | -67.79 | Upgrade
|
| Income Tax Expense | 0.19 | -4.37 | -6.74 | 0.65 | 12.22 | -13.62 | Upgrade
|
| Net Income | -16.81 | -90.3 | -89.18 | -35.37 | 26.07 | -54.17 | Upgrade
|
| Net Income to Common | -16.81 | -90.3 | -89.18 | -35.37 | 26.07 | -54.17 | Upgrade
|
| Shares Outstanding (Basic) | 2,112 | 2,111 | 2,111 | 2,106 | 2,072 | 2,061 | Upgrade
|
| Shares Outstanding (Diluted) | 2,112 | 2,111 | 2,130 | 2,116 | 2,118 | 2,061 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.91% | 0.68% | -0.11% | 2.77% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.04 | -0.04 | -0.02 | 0.01 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.04 | -0.04 | -0.02 | 0.01 | -0.03 | Upgrade
|
| Free Cash Flow | 19.88 | -46.93 | -126.57 | -57.1 | -54.35 | 53.32 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.02 | -0.06 | -0.03 | -0.03 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.005 | Upgrade
|
| Gross Margin | 1.24% | -18.05% | -5.17% | -1.37% | 3.89% | -2.85% | Upgrade
|
| Operating Margin | -4.57% | -24.42% | -10.62% | -6.55% | 3.77% | -7.56% | Upgrade
|
| Profit Margin | -2.97% | -19.00% | -10.74% | -3.35% | 2.42% | -5.22% | Upgrade
|
| Free Cash Flow Margin | 3.52% | -9.87% | -15.24% | -5.41% | -5.05% | 5.14% | Upgrade
|
| EBITDA | 13.54 | -71.78 | -40.22 | -29.22 | 73.68 | -28.92 | Upgrade
|
| EBITDA Margin | 2.40% | -15.10% | -4.84% | -2.77% | 6.85% | -2.79% | Upgrade
|
| D&A For EBITDA | 39.37 | 44.3 | 47.96 | 39.85 | 33.1 | 49.48 | Upgrade
|
| EBIT | -25.84 | -116.08 | -88.18 | -69.08 | 40.58 | -78.39 | Upgrade
|
| EBIT Margin | -4.57% | -24.42% | -10.62% | -6.55% | 3.77% | -7.56% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 31.90% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.