JCY International Berhad Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	493.49	478.09	606.68	475.37	830.64	1,055
Revenue Growth (YoY)	-18.61%	-21.20%	27.62%	-42.77%	-21.29%	-1.93%
Cost of Revenue	558.73	529.36	578.72	561.16	873.58	1,070
Gross Profit	-65.24	-51.26	27.97	-85.79	-42.95	-14.49
Selling, General & Admin	29.58	29.95	26.45	30.07	42.63	43.65
Other Operating Expenses	2.84	2.52	-60.2	-11.89	2.61	10.94
Operating Expenses	32.42	32.47	-33.74	18.18	45.23	54.59
Operating Income	-97.66	-83.74	61.71	-103.97	-88.18	-69.08
Interest Expense	-2.17	-2.45	-2.78	-3.59	-2.47	-1.48
Interest & Investment Income	7.03	7.03	5.89	4.51	1.34	-
Currency Exchange Gain (Loss)	-8.27	18.32	-35.36	-	6.22	-
Other Non Operating Income (Expenses)	-0.34	-0.34	-0.18	-0.54	-0.43	-0.4
EBT Excluding Unusual Items	-101.41	-61.18	29.29	-103.6	-83.52	-70.95
Gain (Loss) on Sale of Assets	-	-	-	8.92	-	36.75
Asset Writedown	-	-	-	-	-12.41	-0.52
Pretax Income	-101.41	-61.18	29.29	-94.68	-95.92	-34.73
Income Tax Expense	1.7	1.76	0.48	-4.37	-6.74	0.65
Net Income	-103.11	-62.93	28.81	-90.3	-89.18	-35.37
Net Income to Common	-103.11	-62.93	28.81	-90.3	-89.18	-35.37
Shares Outstanding (Basic)	2,143	2,140	2,133	2,111	2,111	2,106
Shares Outstanding (Diluted)	2,143	2,140	2,137	2,111	2,130	2,116
Shares Change (YoY)	0.07%	0.18%	1.22%	-0.91%	0.68%	-0.11%
EPS (Basic)	-0.05	-0.03	0.01	-0.04	-0.04	-0.02
EPS (Diluted)	-0.05	-0.03	0.01	-0.04	-0.04	-0.02
Free Cash Flow	-25.58	29.59	82.14	-46.93	-126.57	-57.1
Free Cash Flow Per Share	-0.01	0.01	0.04	-0.02	-0.06	-0.03
Gross Margin	-13.22%	-10.72%	4.61%	-18.05%	-5.17%	-1.37%
Operating Margin	-19.79%	-17.51%	10.17%	-21.87%	-10.62%	-6.55%
Profit Margin	-20.89%	-13.16%	4.75%	-19.00%	-10.74%	-3.35%
Free Cash Flow Margin	-5.18%	6.19%	13.54%	-9.87%	-15.24%	-5.41%
EBITDA	-52.57	-39.06	94.04	-59.67	-40.22	-29.22
EBITDA Margin	-10.65%	-8.17%	15.50%	-12.55%	-4.84%	-2.77%
D&A For EBITDA	45.09	44.68	32.33	44.3	47.96	39.85
EBIT	-97.66	-83.74	61.71	-103.97	-88.18	-69.08
EBIT Margin	-19.79%	-17.51%	10.17%	-21.87%	-10.62%	-6.55%
Effective Tax Rate	-	-	1.64%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.