JCY International Berhad (KLSE: JCY)
Malaysia
· Delayed Price · Currency is MYR 0.520
+0.010 (1.96%)
At close: Dec 20, 2024
JCY International Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 606.68 | 606.68 | 475.37 | 830.64 | 1,055 | 1,076 | Upgrade
|
| Revenue Growth (YoY) | 27.62% | 27.62% | -42.77% | -21.29% | -1.93% | 3.75% | Upgrade
|
| Cost of Revenue | 578.7 | 578.7 | 561.16 | 873.58 | 1,070 | 1,034 | Upgrade
|
| Gross Profit | 27.98 | 27.98 | -85.79 | -42.95 | -14.49 | 41.84 | Upgrade
|
| Selling, General & Admin | 26.45 | 26.45 | 30.07 | 42.63 | 43.65 | 42.02 | Upgrade
|
| Other Operating Expenses | -58.96 | -58.96 | 0.22 | 2.61 | 10.94 | -40.76 | Upgrade
|
| Operating Expenses | -32.51 | -32.51 | 30.29 | 45.23 | 54.59 | 1.26 | Upgrade
|
| Operating Income | 60.49 | 60.49 | -116.08 | -88.18 | -69.08 | 40.58 | Upgrade
|
| Interest Expense | -2.59 | -2.59 | -3.59 | -2.47 | -1.48 | -2.02 | Upgrade
|
| Interest & Investment Income | - | - | 4.51 | 1.34 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -28.18 | -28.18 | 16.5 | 6.22 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.36 | -0.36 | -0.54 | -0.43 | -0.4 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | 29.35 | 29.35 | -99.21 | -83.52 | -70.95 | 38.29 | Upgrade
|
| Impairment of Goodwill | - | - | -4.39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 8.92 | - | 36.75 | - | Upgrade
|
| Asset Writedown | - | - | - | -12.41 | -0.52 | - | Upgrade
|
| Pretax Income | 29.35 | 29.35 | -94.68 | -95.92 | -34.73 | 38.29 | Upgrade
|
| Income Tax Expense | 0.46 | 0.46 | -4.37 | -6.74 | 0.65 | 12.22 | Upgrade
|
| Net Income | 28.89 | 28.89 | -90.3 | -89.18 | -35.37 | 26.07 | Upgrade
|
| Net Income to Common | 28.89 | 28.89 | -90.3 | -89.18 | -35.37 | 26.07 | Upgrade
|
| Shares Outstanding (Basic) | 2,117 | 2,117 | 2,111 | 2,111 | 2,106 | 2,072 | Upgrade
|
| Shares Outstanding (Diluted) | 2,129 | 2,129 | 2,111 | 2,130 | 2,116 | 2,118 | Upgrade
|
| Shares Change (YoY) | 0.84% | 0.84% | -0.91% | 0.68% | -0.11% | 2.77% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -0.04 | -0.04 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.04 | -0.04 | -0.02 | 0.01 | Upgrade
|
| Free Cash Flow | 64.94 | 64.94 | -46.93 | -126.57 | -57.1 | -54.35 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | -0.02 | -0.06 | -0.03 | -0.03 | Upgrade
|
| Gross Margin | 4.61% | 4.61% | -18.05% | -5.17% | -1.37% | 3.89% | Upgrade
|
| Operating Margin | 9.97% | 9.97% | -24.42% | -10.62% | -6.55% | 3.77% | Upgrade
|
| Profit Margin | 4.76% | 4.76% | -19.00% | -10.74% | -3.35% | 2.42% | Upgrade
|
| Free Cash Flow Margin | 10.70% | 10.70% | -9.87% | -15.24% | -5.41% | -5.05% | Upgrade
|
| EBITDA | 96.09 | 96.09 | -71.78 | -40.22 | -29.22 | 73.68 | Upgrade
|
| EBITDA Margin | 15.84% | 15.84% | -15.10% | -4.84% | -2.77% | 6.85% | Upgrade
|
| D&A For EBITDA | 35.6 | 35.6 | 44.3 | 47.96 | 39.85 | 33.1 | Upgrade
|
| EBIT | 60.49 | 60.49 | -116.08 | -88.18 | -69.08 | 40.58 | Upgrade
|
| EBIT Margin | 9.97% | 9.97% | -24.42% | -10.62% | -6.55% | 3.77% | Upgrade
|
| Effective Tax Rate | 1.57% | 1.57% | - | - | - | 31.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.