JCY International Berhad (KLSE:JCY)
Malaysia · Delayed Price · Currency is MYR 0.3300
-0.0050 (-1.49%)
At close: Jun 8, 2026
JCY International Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 520.41 | 478.09 | 606.68 | 475.37 | 830.64 | 1,055 | |
Revenue Growth (YoY) | -8.32% | -21.20% | 27.62% | -42.77% | -21.29% | -1.93% |
Cost of Revenue | 593.72 | 529.36 | 578.72 | 561.16 | 873.58 | 1,070 |
Gross Profit | -73.3 | -51.26 | 27.97 | -85.79 | -42.95 | -14.49 |
Selling, General & Admin | 29.59 | 29.95 | 26.45 | 30.07 | 42.63 | 43.65 |
Other Operating Expenses | 3.47 | 2.52 | -60.2 | -11.89 | 2.61 | 10.94 |
Operating Expenses | 33.06 | 32.47 | -33.74 | 18.18 | 45.23 | 54.59 |
Operating Income | -106.36 | -83.74 | 61.71 | -103.97 | -88.18 | -69.08 |
Interest Expense | -2.35 | -2.45 | -2.78 | -3.59 | -2.47 | -1.48 |
Interest & Investment Income | 7.03 | 7.03 | 5.89 | 4.51 | 1.34 | - |
Currency Exchange Gain (Loss) | -9.9 | 18.32 | -35.36 | - | 6.22 | - |
Other Non Operating Income (Expenses) | -0.11 | -0.34 | -0.18 | -0.54 | -0.43 | -0.4 |
EBT Excluding Unusual Items | -111.68 | -61.18 | 29.29 | -103.6 | -83.52 | -70.95 |
Gain (Loss) on Sale of Assets | - | - | - | 8.92 | - | 36.75 |
Asset Writedown | - | - | - | - | -12.41 | -0.52 |
Pretax Income | -111.68 | -61.18 | 29.29 | -94.68 | -95.92 | -34.73 |
Income Tax Expense | 1.78 | 1.76 | 0.48 | -4.37 | -6.74 | 0.65 |
Net Income | -113.46 | -62.93 | 28.81 | -90.3 | -89.18 | -35.37 |
Net Income to Common | -113.46 | -62.93 | 28.81 | -90.3 | -89.18 | -35.37 |
Shares Outstanding (Basic) | 2,142 | 2,140 | 2,133 | 2,111 | 2,111 | 2,106 |
Shares Outstanding (Diluted) | 2,142 | 2,140 | 2,137 | 2,111 | 2,130 | 2,116 |
Shares Change (YoY) | -0.09% | 0.18% | 1.22% | -0.91% | 0.68% | -0.11% |
EPS (Basic) | -0.05 | -0.03 | 0.01 | -0.04 | -0.04 | -0.02 |
EPS (Diluted) | -0.05 | -0.03 | 0.01 | -0.04 | -0.04 | -0.02 |
Free Cash Flow | -45.08 | 29.59 | 82.14 | -46.93 | -126.57 | -57.1 |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.04 | -0.02 | -0.06 | -0.03 |
Gross Margin | -14.09% | -10.72% | 4.61% | -18.05% | -5.17% | -1.37% |
Operating Margin | -20.44% | -17.51% | 10.17% | -21.87% | -10.62% | -6.55% |
Profit Margin | -21.80% | -13.16% | 4.75% | -19.00% | -10.74% | -3.35% |
Free Cash Flow Margin | -8.66% | 6.19% | 13.54% | -9.87% | -15.24% | -5.41% |
EBITDA | -56.29 | -39.06 | 94.04 | -59.67 | -40.22 | -29.22 |
EBITDA Margin | -10.82% | -8.17% | 15.50% | -12.55% | -4.84% | -2.77% |
D&A For EBITDA | 50.08 | 44.68 | 32.33 | 44.3 | 47.96 | 39.85 |
EBIT | -106.36 | -83.74 | 61.71 | -103.97 | -88.18 | -69.08 |
EBIT Margin | -20.44% | -17.51% | 10.17% | -21.87% | -10.62% | -6.55% |
Effective Tax Rate | - | - | 1.64% | - | - | - |