KLSE:JIANKUN Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.39	3.35	23.57	8.15	59.94
Revenue Growth (YoY)	120.83%	-85.80%	189.22%	-86.40%	2.03%
Cost of Revenue	6.55	2.97	22.46	8.62	39.53
Gross Profit	0.84	0.38	1.11	-0.47	20.41
Selling, General & Admin	6.26	32.32	14.4	19.28	12.24
Other Operating Expenses	0.8	12.45	-0.01	-0.34	3.62
Operating Expenses	7.06	44.77	14.39	18.94	15.86
Operating Income	-6.22	-44.39	-13.28	-19.41	4.54
Interest Expense	-0.14	-0.14	-0.15	-0.06	-0.01
Interest & Investment Income	0	-0.15	0.1	-	-
Pretax Income	-6.35	-44.68	-13.33	-19.47	4.54
Income Tax Expense	-	-4.18	-	-2.2	2.39
Earnings From Continuing Operations	-6.35	-40.5	-13.33	-17.27	2.15
Minority Interest in Earnings	-	0.51	0	0	-
Net Income	-6.35	-39.99	-13.33	-17.27	2.15
Net Income to Common	-6.35	-39.99	-13.33	-17.27	2.15
Net Income Growth	-	-	-	-	-58.99%
Shares Outstanding (Basic)	557	461	357	250	171
Shares Outstanding (Diluted)	557	461	357	250	176
Shares Change (YoY)	20.93%	29.12%	42.61%	42.33%	-3.62%
EPS (Basic)	-0.01	-0.09	-0.04	-0.07	0.01
EPS (Diluted)	-0.01	-0.09	-0.04	-0.07	0.01
EPS Growth	-	-	-	-	-57.49%
Free Cash Flow	-3.2	-28.7	-40.7	-11.55	-29.27
Free Cash Flow Per Share	-0.01	-0.06	-0.11	-0.05	-0.17
Gross Margin	11.36%	11.39%	4.72%	-5.78%	34.04%
Operating Margin	-84.13%	-1326.08%	-56.33%	-238.15%	7.58%
Profit Margin	-85.93%	-1194.75%	-56.55%	-211.88%	3.59%
Free Cash Flow Margin	-43.28%	-857.38%	-172.65%	-141.66%	-48.83%
EBITDA	-6.05	-44.27	-13.09	-19.29	4.6
EBITDA Margin	-81.87%	-	-55.51%	-236.62%	7.67%
D&A For EBITDA	0.17	0.12	0.19	0.12	0.05
EBIT	-6.22	-44.39	-13.28	-19.41	4.54
EBIT Margin	-84.13%	-	-56.33%	-238.15%	7.58%
Effective Tax Rate	-	-	-	-	52.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.