KLSE:JIANKUN Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	6.48	7.39	3.35	23.57	8.15
Revenue Growth (YoY)	-12.35%	120.83%	-85.80%	189.22%	-86.40%
Cost of Revenue	9.39	6.55	2.97	22.46	8.62
Gross Profit	-2.91	0.84	0.38	1.11	-0.47
Selling, General & Admin	6.8	6.26	20.25	14.4	19.28
Other Operating Expenses	5.39	0.8	24.64	-0.01	-0.34
Operating Expenses	12.19	7.06	44.88	14.39	18.94
Operating Income	-15.1	-6.22	-44.5	-13.28	-19.41
Interest Expense	-0.17	-0.14	-0.14	-0.15	-0.06
Interest & Investment Income	0.07	0	-0.04	0.1	-
Pretax Income	-15.2	-6.35	-44.68	-13.33	-19.47
Income Tax Expense	0.6	-	-4.18	-	-2.2
Earnings From Continuing Operations	-15.8	-6.35	-40.5	-13.33	-17.27
Minority Interest in Earnings	0.13	-	0.51	0	0
Net Income	-15.67	-6.35	-39.99	-13.33	-17.27
Net Income to Common	-15.67	-6.35	-39.99	-13.33	-17.27
Shares Outstanding (Basic)	557	557	461	357	250
Shares Outstanding (Diluted)	557	557	461	357	250
Shares Change (YoY)	-	20.93%	29.12%	42.61%	42.33%
EPS (Basic)	-0.03	-0.01	-0.09	-0.04	-0.07
EPS (Diluted)	-0.03	-0.01	-0.09	-0.04	-0.07
Free Cash Flow	-0.98	-3.2	-28.7	-40.7	-11.55
Free Cash Flow Per Share	-0.00	-0.01	-0.06	-0.11	-0.05
Gross Margin	-44.95%	11.36%	11.39%	4.72%	-5.78%
Operating Margin	-233.06%	-84.13%	-1329.39%	-56.33%	-238.15%
Profit Margin	-241.88%	-85.93%	-1194.75%	-56.55%	-211.88%
Free Cash Flow Margin	-15.17%	-43.28%	-857.38%	-172.65%	-141.66%
EBITDA	-14.98	-6.05	-44.38	-13.09	-19.29
EBITDA Margin	-231.28%	-81.87%	-	-55.51%	-236.62%
D&A For EBITDA	0.12	0.17	0.12	0.19	0.12
EBIT	-15.1	-6.22	-44.5	-13.28	-19.41
EBIT Margin	-233.06%	-84.13%	-	-56.33%	-238.15%