Johor Plantations Group Berhad (KLSE:JPG)
Malaysia · Delayed Price · Currency is MYR 1.920
-0.010 (-0.52%)
At close: Aug 28, 2026
KLSE:JPG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,759 | 1,725 | 1,525 | 1,253 | 1,752 | 1,549 | |
Revenue Growth | 9.38% | 13.10% | 21.65% | -28.44% | 13.06% | 51.77% |
Cost of Revenue | 1,177 | 1,088 | 972.12 | 890.39 | 1,006 | 908.39 |
Gross Profit | 581.76 | 636.76 | 552.77 | 363.05 | 745.9 | 640.85 |
Selling, General & Admin | 160.41 | 151.62 | 163.88 | 99.13 | 119.31 | 92.4 |
Other Operating Expenses | -19.28 | -18.47 | -23.81 | -10.8 | -11.26 | -10.74 |
Operating Expenses | 141.13 | 133.15 | 140.07 | 88.32 | 108.06 | 81.66 |
Operating Income | 440.62 | 503.61 | 412.7 | 274.73 | 637.85 | 559.19 |
Interest Expense | -59.06 | -55.16 | -72.74 | -89.88 | -72.55 | -68.62 |
Interest & Investment Income | 17.12 | 20.26 | 6.7 | 2.78 | 4.64 | 2.21 |
Other Non Operating Income (Expenses) | -0.47 | -0.47 | -0.44 | -0.71 | -0.59 | -0.33 |
EBT Excluding Unusual Items | 398.21 | 468.24 | 346.22 | 186.92 | 569.35 | 492.46 |
Asset Writedown | - | - | - | - | -0.23 | -0.07 |
Other Unusual Items | - | - | - | - | - | -3.84 |
Pretax Income | 398.21 | 468.24 | 346.22 | 186.92 | 569.12 | 488.55 |
Income Tax Expense | 103.61 | 124.61 | 90.17 | 21.2 | 73.76 | 143.93 |
Earnings From Continuing Operations | 294.61 | 343.64 | 256.05 | 165.73 | 495.36 | 344.62 |
Minority Interest in Earnings | 0.8 | 1.39 | 1.27 | 1.58 | 0.23 | 0.18 |
Net Income | 295.4 | 345.02 | 257.32 | 167.31 | 495.59 | 344.8 |
Net Income to Common | 295.4 | 345.02 | 257.32 | 167.31 | 495.59 | 344.8 |
Net Income Growth | -4.32% | 34.08% | 53.80% | -66.24% | 43.73% | 556.74% |
Shares Outstanding (Basic) | 2,500 | 2,500 | 2,264 | 1,818 | 1,802 | 49 |
Shares Outstanding (Diluted) | 2,500 | 2,500 | 2,264 | 1,818 | 1,802 | 49 |
Shares Change | 0.15% | 10.41% | 24.54% | 0.89% | 3548.85% | - |
EPS (Basic) | 0.12 | 0.14 | 0.11 | 0.09 | 0.28 | 6.98 |
EPS (Diluted) | 0.12 | 0.14 | 0.11 | 0.09 | 0.28 | 6.98 |
EPS Growth | -4.46% | 21.44% | 23.50% | -66.54% | -96.06% | 556.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 112.26 | 277.39 | 349.25 | 220 | 271.53 | 395.07 |
Free Cash Flow Per Share | 0.04 | 0.11 | 0.15 | 0.12 | 0.15 | 8.00 |
Dividend Per Share | 0.069 | 0.070 | 0.052 | 0.052 | 2.264 | 5.490 |
Dividend Growth | 9.60% | 33.33% | 0% | -97.68% | -58.75% | -37.11% |
Gross Margin | 33.08% | 36.92% | 36.25% | 28.96% | 42.58% | 41.37% |
Operating Margin | 25.06% | 29.20% | 27.06% | 21.92% | 36.41% | 36.09% |
Profit Margin | 16.80% | 20.00% | 16.88% | 13.35% | 28.29% | 22.26% |
Free Cash Flow Margin | 6.38% | 16.08% | 22.90% | 17.55% | 15.50% | 25.50% |
EBITDA | 536.26 | 596.29 | 504.02 | 354.39 | 716.69 | 635.22 |
EBITDA Margin | 30.50% | 34.57% | 33.05% | 28.27% | 40.91% | 41.00% |
D&A For EBITDA | 95.64 | 92.68 | 91.32 | 79.66 | 78.84 | 76.03 |
EBIT | 440.62 | 503.61 | 412.7 | 274.73 | 637.85 | 559.19 |
EBIT Margin | 25.06% | 29.20% | 27.06% | 21.92% | 36.41% | 36.09% |
Effective Tax Rate | 26.02% | 26.61% | 26.04% | 11.34% | 12.96% | 29.46% |