Jati Tinggi Group Berhad (KLSE:JTGROUP)
Malaysia · Delayed Price · Currency is MYR 0.7700
+0.0450 (6.21%)
At close: Aug 10, 2026
Jati Tinggi Group Berhad Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 300.04 | 195 | 128.01 | 115.04 | 234.61 | 96.41 | |
Revenue Growth | 146.61% | 52.33% | 11.28% | -50.97% | 143.34% | -14.42% |
Cost of Revenue | 258.07 | 167.52 | 108.62 | 99.47 | 217.21 | 82.43 |
Gross Profit | 41.97 | 27.48 | 19.39 | 15.57 | 17.4 | 13.99 |
Selling, General & Admin | 15.34 | 10.87 | 9.45 | 8.44 | 8.92 | 5.93 |
Other Operating Expenses | -1.39 | 0.44 | -0.65 | -0.93 | -1.99 | 0.74 |
Operating Expenses | 13.97 | 11.33 | 12.42 | 7.43 | 4.85 | 5.73 |
Operating Income | 28 | 16.15 | 6.97 | 8.14 | 12.55 | 8.26 |
Interest Expense | -4.17 | -2.81 | -1.99 | -2.3 | -1.41 | -0.56 |
Interest & Investment Income | 0.89 | 0.4 | 0.28 | 0.09 | - | 0.19 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.01 |
Other Non Operating Income (Expenses) | 0.04 | - | -0.12 | - | 0.08 | 1.8 |
EBT Excluding Unusual Items | 24.76 | 13.74 | 5.14 | 5.92 | 11.21 | 9.68 |
Gain (Loss) on Sale of Assets | - | - | 7.37 | - | - | 0.08 |
Pretax Income | 24.76 | 13.74 | 12.51 | 5.92 | 11.21 | 9.78 |
Income Tax Expense | 5.98 | 3.73 | 2.85 | 2 | 2.08 | 2.54 |
Earnings From Continuing Operations | 18.78 | 10.01 | 9.67 | 3.92 | 9.13 | 7.24 |
Net Income | 18.27 | 10.01 | 9.67 | 3.92 | 9.13 | 7.24 |
Net Income to Common | 18.27 | 10.01 | 9.67 | 3.92 | 9.13 | 7.24 |
Net Income Growth | 317.17% | 3.54% | 146.41% | -57.04% | 26.15% | -5.42% |
Shares Outstanding (Basic) | 426 | 404 | 389 | 325 | 325 | 1 |
Shares Outstanding (Diluted) | 435 | 407 | 389 | 325 | 325 | 1 |
Shares Change | 11.83% | 4.67% | 19.60% | - | 32400.08% | - |
EPS (Basic) | 0.04 | 0.02 | 0.02 | 0.01 | 0.03 | 7.24 |
EPS (Diluted) | 0.04 | 0.02 | 0.02 | 0.01 | 0.03 | 7.24 |
EPS Growth | 273.02% | -1.08% | 106.03% | -57.04% | -99.61% | -5.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | -22 | 12.26 | -24.26 | 2.68 | 8.69 | 1.9 |
Free Cash Flow Per Share | -0.05 | 0.03 | -0.06 | 0.01 | 0.03 | 1.90 |
Gross Margin | 13.99% | 14.09% | 15.15% | 13.53% | 7.42% | 14.51% |
Operating Margin | 9.33% | 8.28% | 5.44% | 7.07% | 5.35% | 8.56% |
Profit Margin | 6.09% | 5.13% | 7.55% | 3.41% | 3.89% | 7.51% |
Free Cash Flow Margin | -7.33% | 6.29% | -18.95% | 2.33% | 3.71% | 1.97% |
EBITDA | 29.07 | 17.06 | 7.74 | 8.99 | 13.1 | 8.83 |
EBITDA Margin | 9.69% | 8.75% | 6.05% | 7.81% | 5.58% | 9.16% |
D&A For EBITDA | 1.07 | 0.91 | 0.77 | 0.85 | 0.55 | 0.57 |
EBIT | 28 | 16.15 | 6.97 | 8.14 | 12.55 | 8.26 |
EBIT Margin | 9.33% | 8.28% | 5.44% | 7.07% | 5.35% | 8.56% |
Effective Tax Rate | 24.16% | 27.16% | 22.75% | 33.77% | 18.56% | 25.95% |