K-One Technology Berhad (KLSE:K1)
Malaysia
· Delayed Price · Currency is MYR 0.1350
+0.0050 (3.85%)
At close: May 29, 2025
K-One Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 215.32 | 201.74 | 167.25 | 164.85 | 125.54 | 91.2 | Upgrade
|
| Revenue Growth (YoY) | 25.77% | 20.62% | 1.46% | 31.30% | 37.65% | -6.02% | Upgrade
|
| Cost of Revenue | 185 | 174.45 | 144.35 | 144.68 | 110.3 | 76.44 | Upgrade
|
| Gross Profit | 30.32 | 27.3 | 22.9 | 20.17 | 15.24 | 14.77 | Upgrade
|
| Selling, General & Admin | 29.57 | 27.64 | 22.61 | 19.97 | 16.36 | 14.87 | Upgrade
|
| Other Operating Expenses | -0.81 | -0.81 | 0.63 | -0.05 | 0.03 | 2.58 | Upgrade
|
| Operating Expenses | 28.64 | 26.7 | 23.53 | 19.92 | 16.39 | 17.52 | Upgrade
|
| Operating Income | 1.67 | 0.59 | -0.64 | 0.25 | -1.14 | -2.76 | Upgrade
|
| Interest & Investment Income | 1.33 | 1.27 | 0.78 | 0.49 | 0.26 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.47 | - | - | - | -0.83 | -4.99 | Upgrade
|
| EBT Excluding Unusual Items | 0.54 | 1.87 | 0.15 | 0.74 | -1.71 | -6.93 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.07 | - | Upgrade
|
| Pretax Income | 0.54 | 1.87 | 0.15 | 0.74 | -1.78 | -6.93 | Upgrade
|
| Income Tax Expense | 0.92 | 1.25 | -0.08 | 0.84 | 0.93 | 1.44 | Upgrade
|
| Earnings From Continuing Operations | -0.38 | 0.62 | 0.23 | -0.1 | -2.71 | -8.37 | Upgrade
|
| Minority Interest in Earnings | -0.57 | -0.42 | 0.12 | - | - | -0.41 | Upgrade
|
| Net Income | -0.95 | 0.2 | 0.35 | -0.1 | -2.71 | -8.78 | Upgrade
|
| Net Income to Common | -0.95 | 0.2 | 0.35 | -0.1 | -2.71 | -8.78 | Upgrade
|
| Net Income Growth | - | -42.20% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 821 | 819 | 819 | 819 | 819 | 759 | Upgrade
|
| Shares Outstanding (Diluted) | 821 | 819 | 819 | 819 | 819 | 759 | Upgrade
|
| Shares Change (YoY) | 0.37% | - | - | - | 7.87% | 1.53% | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| EPS Growth | - | -49.88% | - | - | - | - | Upgrade
|
| Free Cash Flow | 2.74 | 5.37 | 12.09 | -4.23 | -10.28 | 0.23 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | - | Upgrade
|
| Gross Margin | 14.08% | 13.53% | 13.69% | 12.23% | 12.14% | 16.19% | Upgrade
|
| Operating Margin | 0.78% | 0.29% | -0.38% | 0.15% | -0.91% | -3.02% | Upgrade
|
| Profit Margin | -0.44% | 0.10% | 0.21% | -0.06% | -2.16% | -9.63% | Upgrade
|
| Free Cash Flow Margin | 1.27% | 2.66% | 7.23% | -2.57% | -8.19% | 0.26% | Upgrade
|
| EBITDA | 4.74 | 3.64 | 2.07 | 2.79 | 1.35 | -0.71 | Upgrade
|
| EBITDA Margin | 2.20% | 1.81% | 1.23% | 1.69% | 1.08% | -0.78% | Upgrade
|
| D&A For EBITDA | 3.06 | 3.05 | 2.7 | 2.54 | 2.5 | 2.04 | Upgrade
|
| EBIT | 1.67 | 0.59 | -0.64 | 0.25 | -1.14 | -2.76 | Upgrade
|
| EBIT Margin | 0.78% | 0.29% | -0.38% | 0.15% | -0.91% | -3.02% | Upgrade
|
| Effective Tax Rate | 170.68% | 66.80% | - | 113.56% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.