K-One Technology Berhad (KLSE:K1)
Malaysia · Delayed Price · Currency is MYR 0.1100
0.00 (0.00%)
At close: Jun 3, 2026
K-One Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 233.64 | 243.17 | 201.74 | 167.25 | 164.85 | 125.54 | |
Revenue Growth (YoY) | 8.51% | 20.53% | 20.62% | 1.46% | 31.30% | 37.65% |
Cost of Revenue | 200.1 | 206.75 | 174.45 | 144.35 | 144.68 | 110.3 |
Gross Profit | 33.55 | 36.42 | 27.3 | 22.9 | 20.17 | 15.24 |
Selling, General & Admin | 35.43 | 34.37 | 27.67 | 22.61 | 19.97 | 16.36 |
Other Operating Expenses | -0.14 | -0.14 | -0.81 | 0.63 | -0.05 | 0.03 |
Operating Expenses | 35.27 | 34.21 | 26.74 | 23.53 | 19.92 | 16.39 |
Operating Income | -1.73 | 2.2 | 0.56 | -0.64 | 0.25 | -1.14 |
Interest & Investment Income | 1.05 | 1.04 | 1.31 | 0.78 | 0.49 | 0.26 |
Other Non Operating Income (Expenses) | 0.39 | - | - | - | - | -0.83 |
EBT Excluding Unusual Items | -0.29 | 3.24 | 1.87 | 0.15 | 0.74 | -1.71 |
Merger & Restructuring Charges | - | - | - | - | - | -0.07 |
Pretax Income | -0.29 | 3.24 | 1.87 | 0.15 | 0.74 | -1.78 |
Income Tax Expense | 1.96 | 2.21 | 1.25 | -0.08 | 0.84 | 0.93 |
Earnings From Continuing Operations | -2.24 | 1.02 | 0.62 | 0.23 | -0.1 | -2.71 |
Minority Interest in Earnings | -0.76 | -0.76 | -0.42 | 0.12 | - | - |
Net Income | -3.01 | 0.27 | 0.2 | 0.35 | -0.1 | -2.71 |
Net Income to Common | -3.01 | 0.27 | 0.2 | 0.35 | -0.1 | -2.71 |
Net Income Growth | - | 33.05% | -42.20% | - | - | - |
Shares Outstanding (Basic) | 819 | 819 | 819 | 819 | 819 | 819 |
Shares Outstanding (Diluted) | 819 | 819 | 819 | 819 | 819 | 819 |
Shares Change (YoY) | - | - | - | - | - | 7.87% |
EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
EPS Growth | - | 49.50% | -49.88% | - | - | - |
Free Cash Flow | -0.54 | -1.04 | 5.81 | 12.09 | -4.23 | -10.28 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.01 | 0.01 | -0.01 | -0.01 |
Gross Margin | 14.36% | 14.98% | 13.53% | 13.69% | 12.23% | 12.14% |
Operating Margin | -0.74% | 0.91% | 0.28% | -0.38% | 0.15% | -0.91% |
Profit Margin | -1.29% | 0.11% | 0.10% | 0.21% | -0.06% | -2.16% |
Free Cash Flow Margin | -0.23% | -0.43% | 2.88% | 7.23% | -2.57% | -8.19% |
EBITDA | 1.36 | 5.36 | 3.61 | 2.07 | 2.79 | 1.35 |
EBITDA Margin | 0.58% | 2.20% | 1.79% | 1.23% | 1.69% | 1.08% |
D&A For EBITDA | 3.09 | 3.15 | 3.05 | 2.7 | 2.54 | 2.5 |
EBIT | -1.73 | 2.2 | 0.56 | -0.64 | 0.25 | -1.14 |
EBIT Margin | -0.74% | 0.91% | 0.28% | -0.38% | 0.15% | -0.91% |
Effective Tax Rate | - | 68.37% | 66.80% | - | 113.56% | - |