Kee Ming Group Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	151.49	62.41	39.06	20.04
Revenue Growth	142.74%	59.80%	94.89%	-
Cost of Revenue	115.5	47.17	28.49	17.14
Gross Profit	36	15.24	10.57	2.9
Selling, General & Admin	11.21	4.09	2.2	1.95
Other Operating Expenses	-0.33	-0.09	0.09	0.05
Operating Expenses	12.23	4.06	2.37	2.01
Operating Income	23.77	11.18	8.19	0.9
Interest Expense	-0.38	-0.15	-0.06	-0.08
Interest & Investment Income	-	-	0.15	0.02
Other Non Operating Income (Expenses)	-0.14	-0.09	-0.19	-0
EBT Excluding Unusual Items	23.25	10.94	8.09	0.84
Gain (Loss) on Sale of Assets	-	-	0	-
Asset Writedown	-	-	-0.03	-
Pretax Income	23.25	10.94	8.09	0.84
Income Tax Expense	6.98	2.76	2.05	0.2
Net Income	16.27	8.17	6.05	0.64
Net Income to Common	16.27	8.17	6.05	0.64
Net Income Growth	99.01%	35.16%	845.28%	-
Shares Outstanding (Basic)	267	1	1	1
Shares Outstanding (Diluted)	267	1	1	1
Shares Change	35517.93%	0.00%	-	-
EPS (Basic)	0.06	10.90	8.06	0.85
EPS (Diluted)	0.06	10.90	8.06	0.85
EPS Growth	-99.45%	35.16%	845.28%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Free Cash Flow	17.76	-3.05	2.52	1.81
Free Cash Flow Per Share	0.07	-4.06	3.37	2.41
Gross Margin	23.76%	24.42%	27.05%	14.49%
Operating Margin	15.69%	17.92%	20.97%	4.48%
Profit Margin	10.74%	13.10%	15.48%	3.19%
Free Cash Flow Margin	11.72%	-4.88%	6.46%	9.01%
EBITDA	24	11.33	8.41	1.22
EBITDA Margin	15.85%	18.15%	21.54%	6.11%
D&A For EBITDA	0.23	0.15	0.22	0.33
EBIT	23.77	11.18	8.19	0.9
EBIT Margin	15.69%	17.92%	20.97%	4.48%
Effective Tax Rate	30.04%	25.26%	25.28%	24.13%