Kerjaya Prospek Group Berhad (KLSE:KERJAYA)
Malaysia · Delayed Price · Currency is MYR 2.960
+0.070 (2.42%)
At close: Aug 28, 2026
KLSE:KERJAYA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,088 | 2,249 | 1,835 | 1,473 | 1,122 | 977.01 | |
Revenue Growth | -1.26% | 22.55% | 24.63% | 31.24% | 14.86% | 18.50% |
Cost of Revenue | 1,720 | 1,896 | 1,589 | 1,275 | 945.89 | 819.81 |
Gross Profit | 367.62 | 353.08 | 246.43 | 197.96 | 176.29 | 157.2 |
Selling, General & Admin | 63.26 | 59.6 | 49.9 | 39.31 | 33.78 | 29.14 |
Other Operating Expenses | -20.21 | -14.71 | -18.69 | -8.69 | -7.04 | -7.15 |
Operating Expenses | 54.41 | 56.25 | 43.17 | 25.66 | 31.76 | 29.93 |
Operating Income | 313.21 | 296.83 | 203.26 | 172.31 | 144.52 | 127.28 |
Interest Expense | -1.87 | -1.12 | -1.2 | -1.54 | -0.65 | -1.1 |
Interest & Investment Income | 12.83 | 12.83 | 8.78 | 6.64 | 4.27 | 4.37 |
Currency Exchange Gain (Loss) | - | - | 0 | 0.01 | 0 | 0.01 |
Other Non Operating Income (Expenses) | -0.08 | -0.08 | 0.32 | -0.1 | -0.36 | 0.05 |
EBT Excluding Unusual Items | 324.37 | 308.46 | 211.16 | 177.31 | 147.79 | 130.6 |
Gain (Loss) on Sale of Investments | 0.18 | 0.18 | 0.15 | 0.61 | 0.51 | 1.16 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0.02 | 0.1 | 0.2 | - |
Pretax Income | 324.82 | 308.91 | 216.15 | 178.02 | 148.5 | 131.76 |
Income Tax Expense | 74.58 | 81.28 | 55.87 | 46.33 | 33.65 | 34.88 |
Earnings From Continuing Operations | 250.23 | 227.63 | 160.28 | 131.7 | 114.84 | 96.88 |
Minority Interest in Earnings | 0.31 | -0.59 | -0.04 | -0.18 | -0.05 | 0.08 |
Net Income | 250.55 | 227.04 | 160.24 | 131.52 | 114.8 | 96.96 |
Net Income to Common | 250.55 | 227.04 | 160.24 | 131.52 | 114.8 | 96.96 |
Net Income Growth | 31.79% | 41.68% | 21.84% | 14.56% | 18.39% | 6.84% |
Shares Outstanding (Basic) | 1,257 | 1,259 | 1,261 | 1,261 | 1,250 | 1,237 |
Shares Outstanding (Diluted) | 1,257 | 1,259 | 1,261 | 1,261 | 1,250 | 1,237 |
Shares Change | -0.26% | -0.19% | - | 0.89% | 1.02% | 0.43% |
EPS (Basic) | 0.20 | 0.18 | 0.13 | 0.10 | 0.09 | 0.08 |
EPS (Diluted) | 0.20 | 0.18 | 0.13 | 0.10 | 0.09 | 0.08 |
EPS Growth | 32.13% | 41.95% | 21.84% | 13.61% | 17.15% | 6.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 257.75 | 257.78 | 309.52 | 8.21 | 89.59 | 12.35 |
Free Cash Flow Per Share | 0.20 | 0.20 | 0.24 | 0.01 | 0.07 | 0.01 |
Dividend Per Share | 0.135 | 0.125 | 0.110 | 0.080 | 0.060 | 0.035 |
Dividend Growth | 12.50% | 13.64% | 37.50% | 33.33% | 71.43% | 16.67% |
Gross Margin | 17.61% | 15.70% | 13.43% | 13.44% | 15.71% | 16.09% |
Operating Margin | 15.00% | 13.20% | 11.07% | 11.70% | 12.88% | 13.03% |
Profit Margin | 12.00% | 10.09% | 8.73% | 8.93% | 10.23% | 9.92% |
Free Cash Flow Margin | 12.35% | 11.46% | 16.86% | 0.56% | 7.98% | 1.26% |
EBITDA | 321.26 | 310.04 | 217.01 | 187.99 | 169.45 | 159.64 |
EBITDA Margin | 15.39% | 13.78% | 11.82% | 12.76% | 15.10% | 16.34% |
D&A For EBITDA | 8.05 | 13.22 | 13.75 | 15.68 | 24.93 | 32.36 |
EBIT | 313.21 | 296.83 | 203.26 | 172.31 | 144.52 | 127.28 |
EBIT Margin | 15.00% | 13.20% | 11.07% | 11.70% | 12.88% | 13.03% |
Effective Tax Rate | 22.96% | 26.31% | 25.85% | 26.02% | 22.66% | 26.47% |