KESM Industries Berhad (KLSE:KESM)
Malaysia · Delayed Price · Currency is MYR 2.870
+0.060 (2.14%)
At close: Apr 1, 2026
KESM Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Operating Revenue | 214.28 | 210.55 | 243.03 | 228.28 | 246.74 | 248.26 |
Other Revenue | 7.9 | 7.12 | 8.95 | 4.49 | 5.55 | 7.52 |
| 222.18 | 217.67 | 251.97 | 232.77 | 252.29 | 255.78 | |
Revenue Growth (YoY) | -3.67% | -13.61% | 8.25% | -7.74% | -1.36% | 3.43% |
Cost of Revenue | 38.85 | 36.57 | 44.07 | 18.27 | 50.98 | 55.68 |
Gross Profit | 183.33 | 181.1 | 207.9 | 214.5 | 201.31 | 200.1 |
Selling, General & Admin | 80.34 | 82.9 | 94.74 | 96.56 | 96.28 | 93.85 |
Other Operating Expenses | 50.62 | 55.79 | 63.6 | 83.5 | 53.1 | 46.59 |
Operating Expenses | 178.21 | 184.1 | 206.31 | 219.71 | 200.84 | 198.19 |
Operating Income | 5.12 | -3 | 1.6 | -5.21 | 0.47 | 1.92 |
Interest Expense | -1.85 | -2.58 | -4.06 | -1.9 | -0.48 | -0.78 |
Currency Exchange Gain (Loss) | -1.27 | -1.27 | 0.51 | -0.21 | 0.44 | 0.11 |
Other Non Operating Income (Expenses) | 1.24 | 1.24 | 1.46 | 3.51 | 1.34 | 1.91 |
EBT Excluding Unusual Items | 3.23 | -5.62 | -0.5 | -3.81 | 1.77 | 3.17 |
Gain (Loss) on Sale of Investments | -0.96 | -3.38 | - | - | - | - |
Gain (Loss) on Sale of Assets | 4.99 | 1.53 | 3.8 | 1.59 | 2.46 | 7.86 |
Pretax Income | 7.26 | -7.47 | 3.3 | -2.22 | 4.23 | 11.03 |
Income Tax Expense | 2.5 | 0.72 | 3.11 | 0.91 | 2.57 | 3.69 |
Earnings From Continuing Operations | 4.77 | -8.19 | 0.19 | -3.13 | 1.67 | 7.34 |
Net Income | 4.77 | -8.19 | 0.19 | -3.13 | 1.67 | 7.34 |
Net Income to Common | 4.77 | -8.19 | 0.19 | -3.13 | 1.67 | 7.34 |
Net Income Growth | - | - | - | - | -77.29% | 7540.63% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 |
EPS (Basic) | 0.11 | -0.19 | 0.00 | -0.07 | 0.04 | 0.17 |
EPS (Diluted) | 0.11 | -0.19 | 0.00 | -0.07 | 0.04 | 0.17 |
EPS Growth | - | - | - | - | -77.29% | 7543.25% |
Free Cash Flow | 6.32 | 16.35 | 35.95 | -18.57 | -51.05 | -6.7 |
Free Cash Flow Per Share | 0.15 | 0.38 | 0.84 | -0.43 | -1.19 | -0.16 |
Dividend Per Share | 0.060 | 0.060 | 0.075 | 0.060 | 0.075 | 0.090 |
Dividend Growth | -20.00% | -20.00% | 25.00% | -20.00% | -16.67% | 20.00% |
Gross Margin | 82.51% | 83.20% | 82.51% | 92.15% | 79.79% | 78.23% |
Operating Margin | 2.30% | -1.38% | 0.63% | -2.24% | 0.19% | 0.75% |
Profit Margin | 2.15% | -3.76% | 0.07% | -1.34% | 0.66% | 2.87% |
Free Cash Flow Margin | 2.84% | 7.51% | 14.27% | -7.98% | -20.24% | -2.62% |
EBITDA | 49.67 | 39.71 | 46.34 | 31.21 | 49.07 | 56.69 |
EBITDA Margin | 22.35% | 18.24% | 18.39% | 13.41% | 19.45% | 22.16% |
D&A For EBITDA | 44.55 | 42.71 | 44.74 | 36.42 | 48.6 | 54.77 |
EBIT | 5.12 | -3 | 1.6 | -5.21 | 0.47 | 1.92 |
EBIT Margin | 2.30% | -1.38% | 0.63% | -2.24% | 0.19% | 0.75% |
Effective Tax Rate | 34.35% | - | 94.30% | - | 60.63% | 33.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.