KESM Industries Berhad (KLSE:KESM)
Malaysia · Delayed Price · Currency is MYR 4.590
0.00 (0.00%)
At close: Jun 3, 2026
KESM Industries Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Net Income | 6.87 | -8.19 | 0.19 | -3.13 | 1.67 | 7.34 |
Depreciation & Amortization | 48.02 | 45.4 | 47.97 | 39.65 | 51.46 | 57.75 |
Loss (Gain) From Sale of Assets | -6.71 | -1.53 | -3.8 | -1.59 | -2.46 | -7.86 |
Asset Writedown & Restructuring Costs | - | - | 0.02 | - | 0.01 | - |
Loss (Gain) From Sale of Investments | 0.13 | 3.38 | -1.7 | -1.82 | -1.45 | -3.33 |
Provision & Write-off of Bad Debts | 0.03 | 0.83 | - | 0.1 | - | - |
Other Operating Activities | 5.14 | -2.09 | -0.07 | -0.46 | -2 | -3.6 |
Change in Inventory | 0.2 | -0.4 | -0.02 | 1.13 | 4.6 | -1.92 |
Change in Accounts Payable | 0.71 | -1.83 | -4.35 | - | -6.35 | -0.23 |
Change in Other Net Operating Assets | -3.07 | -1.83 | 13.12 | -7.63 | -1.65 | -11.06 |
Operating Cash Flow | 51.32 | 33.76 | 51.35 | 26.25 | 43.83 | 37.08 |
Operating Cash Flow Growth | 32.04% | -34.26% | 95.65% | -40.12% | 18.20% | -57.14% |
Capital Expenditures | -44.94 | -17.41 | -15.4 | -44.81 | -94.88 | -43.78 |
Sale of Property, Plant & Equipment | 8.6 | 1.82 | 3.8 | 2.54 | 2.49 | 7.94 |
Investment in Securities | 1.91 | 0.29 | -1.85 | 3.46 | 3.22 | -1.98 |
Other Investing Activities | 23.36 | 20.89 | -33.12 | -29.67 | 55.67 | -4.21 |
Investing Cash Flow | -11.07 | 5.59 | -46.57 | -68.48 | -33.5 | -42.02 |
Long-Term Debt Issued | - | 1.85 | 11 | 82.3 | 18 | 12.84 |
Long-Term Debt Repaid | - | -39.02 | -37.97 | -19.11 | -7.79 | -25.26 |
Net Debt Issued (Repaid) | -23.75 | -37.17 | -26.97 | 63.2 | 10.21 | -12.43 |
Common Dividends Paid | -2.58 | -3.23 | -2.58 | -3.23 | -3.87 | -3.23 |
Financing Cash Flow | -26.33 | -40.4 | -29.55 | 59.97 | 6.34 | -15.65 |
Foreign Exchange Rate Adjustments | 0.07 | -0.78 | -0.2 | -0.66 | 0.12 | 1.47 |
Net Cash Flow | 13.98 | -1.84 | -24.97 | 17.08 | 16.79 | -19.13 |
Free Cash Flow | 6.38 | 16.35 | 35.95 | -18.57 | -51.05 | -6.7 |
Free Cash Flow Growth | -70.91% | -54.54% | - | - | - | - |
Free Cash Flow Margin | 2.76% | 7.51% | 14.27% | -7.98% | -20.24% | -2.62% |
Free Cash Flow Per Share | 0.15 | 0.38 | 0.84 | -0.43 | -1.19 | -0.16 |
Cash Interest Paid | 0.49 | 2.7 | 4.02 | 1.77 | 0.47 | 0.81 |
Cash Income Tax Paid | 0.88 | 2.76 | 2.57 | 0.62 | 3.4 | 7.6 |
Levered Free Cash Flow | 9.53 | 20.12 | 47.15 | -11.88 | -50.28 | 3.26 |
Unlevered Free Cash Flow | 10.55 | 21.73 | 49.69 | -10.69 | -49.98 | 3.74 |
Change in Working Capital | -2.15 | -4.05 | 8.75 | -6.51 | -3.41 | -13.21 |