Keyfield International Berhad (KLSE:KEYFIELD)
Malaysia · Delayed Price · Currency is MYR 1.400
+0.040 (2.94%)
At close: Aug 28, 2026
KLSE:KEYFIELD Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 372.5 | 430.52 | 687.15 | 430.45 | 236.2 | 139.76 | |
Revenue Growth | -37.97% | -37.35% | 59.64% | 82.24% | 69.01% | 85.77% |
Cost of Revenue | 270.41 | 245.65 | 345.19 | 244.95 | 146.63 | 97.17 |
Gross Profit | 102.09 | 184.87 | 341.96 | 185.5 | 89.57 | 42.59 |
Selling, General & Admin | 32.74 | 30.69 | 29.7 | 19.4 | 14.45 | 8 |
Other Operating Expenses | - | - | - | - | - | 1.59 |
Operating Expenses | 24.13 | 22.07 | 29.7 | 19.4 | 18.75 | 14.71 |
Operating Income | 77.96 | 162.8 | 312.26 | 166.11 | 70.82 | 27.88 |
Interest Expense | -11.94 | -12.05 | -5.41 | -8.79 | -8.56 | -3.72 |
Interest & Investment Income | - | - | - | - | - | 0.12 |
Earnings From Equity Investments | -0.02 | -0.02 | -0.04 | -0.02 | -0.03 | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.01 |
Other Non Operating Income (Expenses) | 93.11 | 33.01 | -2.57 | -10.77 | 2.28 | 0.76 |
EBT Excluding Unusual Items | 159.1 | 183.75 | 304.25 | 146.52 | 64.51 | 25.02 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.5 | 0 |
Pretax Income | 159.1 | 183.75 | 304.25 | 146.52 | 65.01 | 25.03 |
Income Tax Expense | 23.96 | 40.15 | 76.46 | 39.41 | 15.16 | 7.02 |
Earnings From Continuing Operations | 135.14 | 143.6 | 227.78 | 107.12 | 49.85 | 18.01 |
Minority Interest in Earnings | -0.04 | -0.68 | -0.84 | -1.64 | -0.97 | -0.39 |
Net Income | 135.1 | 142.92 | 226.94 | 105.48 | 48.88 | 17.62 |
Net Income to Common | 135.1 | 142.92 | 226.94 | 105.48 | 48.88 | 17.62 |
Net Income Growth | -36.76% | -37.02% | 115.16% | 115.80% | 177.38% | 30.37% |
Shares Outstanding (Basic) | 808 | 806 | 714 | 501 | 501 | 501 |
Shares Outstanding (Diluted) | 815 | 815 | 724 | 501 | 501 | 501 |
Shares Change | 1.03% | 12.57% | 44.57% | - | - | - |
EPS (Basic) | 0.17 | 0.18 | 0.32 | 0.21 | 0.10 | 0.04 |
EPS (Diluted) | 0.17 | 0.17 | 0.31 | 0.21 | 0.10 | 0.04 |
EPS Growth | -37.52% | -44.17% | 48.84% | 115.79% | 178.72% | 29.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -74.71 | -79.1 | 153.96 | 153.56 | 50.7 | -4.81 |
Free Cash Flow Per Share | -0.09 | -0.10 | 0.21 | 0.31 | 0.10 | -0.01 |
Dividend Per Share | 0.075 | 0.090 | 0.110 | 0.030 | - | - |
Dividend Growth | -31.82% | -18.18% | 266.67% | - | - | - |
Gross Margin | 27.41% | 42.94% | 49.77% | 43.09% | 37.92% | 30.47% |
Operating Margin | 20.93% | 37.81% | 45.44% | 38.59% | 29.98% | 19.95% |
Profit Margin | 36.27% | 33.20% | 33.03% | 24.50% | 20.69% | 12.61% |
Free Cash Flow Margin | -20.05% | -18.37% | 22.41% | 35.67% | 21.46% | -3.44% |
EBITDA | 138.45 | 212.67 | 347.43 | 194.14 | 89.7 | 36.68 |
EBITDA Margin | 37.17% | 49.40% | 50.56% | 45.10% | 37.97% | 26.24% |
D&A For EBITDA | 60.49 | 49.87 | 35.17 | 28.03 | 18.88 | 8.8 |
EBIT | 77.96 | 162.8 | 312.26 | 166.11 | 70.82 | 27.88 |
EBIT Margin | 20.93% | 37.81% | 45.44% | 38.59% | 29.98% | 19.95% |
Effective Tax Rate | 15.06% | 21.85% | 25.13% | 26.90% | 23.32% | 28.04% |