Kelington Group Berhad (KLSE:KGB)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
9.20
+0.05 (0.55%)
At close: Aug 28, 2026

Kelington Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3371,2751,2721,6141,279514.55
Revenue Growth
14.90%0.22%-21.20%26.24%148.53%30.40%
Gross Profit
293.21274.07244.78229.5148.1485.25
Operating Income
212.46198.06168.17144.8579.8138.33
Net Income
163.12150.93124.35104.1455.7528.96
Earnings Per Share
0.190.180.160.160.090.05
EPS Growth
17.32%13.60%2.24%80.05%92.52%62.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial Gases Segment
125.04124.87156.12---
Adjustments and Eliminations
-113.46-109.01-72.96--65.49-17.49
Engineering Segment
-1,1541,125---
Investment Holding
-105.0964.3438.8532.6-
Total
1,3371,2751,2721,6141,279514.55

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
533.8474.53393.5248.27237.7190.03
Total Debt
217.91207.62185.28188.21245.0456.52
Net Cash (Debt)
315.89266.92208.2260.06-7.3333.5
Net Cash Growth
-2.12%28.19%246.69%---43.99%
Net Cash Per Share
0.370.320.270.09-0.010.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18.7270.94174.54176.9929.33-3.95
Capital Expenditures
-38.64-32.77-48.51-69.17-38.16-9.39
Free Cash Flow
-57.3738.18126.03107.82-8.83-13.34
Free Cash Flow Growth
--69.71%16.90%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.92%21.50%19.24%14.21%11.58%16.57%
Operating Margin
15.88%15.53%13.22%8.97%6.24%7.45%
Pretax Margin
15.33%14.91%12.48%8.29%5.82%6.94%
Profit Margin
12.20%11.84%9.78%6.45%4.36%5.63%
FCF Margin
-4.29%2.99%9.91%6.68%-0.69%-2.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1000.0800.0400.0250.015
Dividend Per Share Growth
55.56%25.00%100.00%60.00%66.67%100.00%
Dividend Yield
1.44%1.96%2.33%1.97%1.99%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
47.5826.8120.5613.4415.8038.19
Forward PE
30.6122.7120.1915.6818.0728.76
P/FCF Ratio
-106.0020.2812.98--
PS Ratio
5.953.172.010.870.692.15