Kelington Group Berhad (KLSE:KGB)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
8.52
-0.04 (-0.47%)
At close: Oct 30, 2026

Kelington Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3371,2751,2721,6141,279514.55
Revenue Growth
14.90%0.22%-21.20%26.24%148.53%30.40%
Gross Profit
293.21274.07244.78229.5148.1485.25
Operating Income
212.46198.06168.17144.8579.8138.33
Net Income
163.12150.93124.35104.1455.7528.96
Earnings Per Share
0.190.180.160.160.090.05
EPS Growth
17.32%13.60%2.24%80.05%92.52%62.76%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial Gases Segment
125.04124.87156.12---
Adjustments and Eliminations
-113.46-109.01-72.96--65.49-17.49
Engineering Segment
-1,1541,125---
Investment Holding
-105.0964.3438.8532.6-
Total
1,3371,2751,2721,6141,279514.55

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
533.8474.53393.5248.27237.7190.03
Total Debt
217.91207.62185.28188.21245.0456.52
Net Cash (Debt)
315.89266.92208.2260.06-7.3333.5
Net Cash Growth
-2.12%28.19%246.69%---43.99%
Net Cash Per Share
0.370.320.270.09-0.010.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18.7270.94174.54176.9929.33-3.95
Capital Expenditures
-38.64-32.77-48.51-69.17-38.16-9.39
Free Cash Flow
-57.3738.18126.03107.82-8.83-13.34
Free Cash Flow Growth
--69.71%16.90%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.92%21.50%19.24%14.21%11.58%16.57%
Operating Margin
15.88%15.53%13.22%8.97%6.24%7.45%
Pretax Margin
15.33%14.91%12.48%8.29%5.82%6.94%
Profit Margin
12.20%11.84%9.78%6.45%4.36%5.63%
FCF Margin
-4.29%2.99%9.91%6.68%-0.69%-2.59%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1000.0800.0400.0250.015
Dividend Per Share Growth
55.56%25.00%100.00%60.00%66.67%100.00%
Dividend Yield
1.41%1.92%2.24%1.84%1.82%0.87%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.0726.8120.5613.4415.8038.19
Forward PE
28.4622.7120.1915.6818.0728.76
P/FCF Ratio
-106.0020.2812.98--
PS Ratio
5.613.172.010.870.692.15