KHPT Holdings Berhad (KLSE:KHB)
0.0800
+0.0050 (6.67%)
At close: Jun 3, 2026
KHPT Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 95.93 | 100.05 | 105.01 | 114.08 | 116.25 | 58.97 | |
Revenue Growth (YoY) | -5.93% | -4.73% | -7.95% | -1.86% | 97.14% | - |
Cost of Revenue | 86.21 | 90 | 92.37 | 99.94 | 99.11 | 54.22 |
Gross Profit | 9.73 | 10.04 | 12.65 | 14.14 | 17.14 | 4.74 |
Selling, General & Admin | 6.03 | 5.96 | 5.54 | 5.09 | 4.18 | 3.79 |
Other Operating Expenses | 0.93 | 0.93 | 3.7 | 0.34 | 0.32 | 0.28 |
Operating Expenses | 6.96 | 6.89 | 9.23 | 5.18 | 4.87 | 4.07 |
Operating Income | 2.76 | 3.15 | 3.42 | 8.97 | 12.26 | 0.67 |
Interest Expense | -0.02 | - | - | - | -0.58 | -0.6 |
Interest & Investment Income | - | - | - | - | 0.09 | 0.07 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.03 | -0 |
Other Non Operating Income (Expenses) | 1.6 | 1.62 | 1 | 0.56 | 0.13 | 0 |
EBT Excluding Unusual Items | 4.34 | 4.77 | 4.41 | 9.52 | 11.87 | 0.13 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.06 | - | 0 | 0.06 |
Asset Writedown | - | - | - | -1.11 | -0.1 | -0 |
Other Unusual Items | - | - | - | - | -0.43 | 0.13 |
Pretax Income | 4.35 | 4.78 | 4.47 | 8.41 | 11.34 | 0.32 |
Income Tax Expense | 1.22 | 1.44 | 1.82 | 2.88 | 2.54 | 0.16 |
Net Income | 3.13 | 3.34 | 2.65 | 5.53 | 8.8 | 0.15 |
Net Income to Common | 3.13 | 3.34 | 2.65 | 5.53 | 8.8 | 0.15 |
Net Income Growth | 48.56% | 26.17% | -52.16% | -37.11% | 5632.70% | - |
Shares Outstanding (Basic) | 402 | 402 | 315 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 402 | 402 | 315 | 0 | 0 | 0 |
Shares Change (YoY) | 17.57% | 27.70% | 125941.86% | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 22.13 | 35.19 | 0.61 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 22.13 | 35.19 | 0.61 |
EPS Growth | 26.38% | -1.19% | -99.96% | -37.11% | 5632.73% | - |
Free Cash Flow | -0.51 | 2.74 | 3.89 | 4.34 | 12.35 | 1.02 |
Free Cash Flow Per Share | -0.00 | 0.01 | 0.01 | 17.37 | 49.38 | 4.06 |
Dividend Per Share | - | - | - | 4.000 | 16.000 | - |
Dividend Growth | - | - | - | -75.00% | - | - |
Gross Margin | 10.14% | 10.04% | 12.05% | 12.40% | 14.74% | 8.04% |
Operating Margin | 2.88% | 3.15% | 3.25% | 7.86% | 10.55% | 1.13% |
Profit Margin | 3.26% | 3.34% | 2.52% | 4.85% | 7.57% | 0.26% |
Free Cash Flow Margin | -0.53% | 2.74% | 3.71% | 3.81% | 10.62% | 1.72% |
EBITDA | 4.47 | 4.88 | 5.28 | 10.76 | 14.17 | 2.71 |
EBITDA Margin | 4.65% | 4.88% | 5.03% | 9.44% | 12.19% | 4.60% |
D&A For EBITDA | 1.7 | 1.72 | 1.86 | 1.8 | 1.9 | 2.04 |
EBIT | 2.76 | 3.15 | 3.42 | 8.97 | 12.26 | 0.67 |
EBIT Margin | 2.88% | 3.15% | 3.25% | 7.86% | 10.55% | 1.13% |
Effective Tax Rate | 28.04% | 30.07% | 40.76% | 34.23% | 22.39% | 51.45% |