Kim Hin Joo (Malaysia) Berhad (KLSE:KHJB)
Malaysia
· Delayed Price · Currency is MYR 0.1400
+0.0100 (7.69%)
At close: May 28, 2025
KLSE:KHJB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 90.74 | 92.58 | 95.8 | 104.64 | 82.88 | 80.41 | Upgrade
|
| Revenue Growth (YoY) | -2.92% | -3.35% | -8.45% | 26.24% | 3.08% | -20.68% | Upgrade
|
| Cost of Revenue | 52.22 | 53.58 | 53.38 | 54.45 | 43.76 | 40.94 | Upgrade
|
| Gross Profit | 38.52 | 39 | 42.42 | 50.19 | 39.12 | 39.47 | Upgrade
|
| Selling, General & Admin | 42.52 | 43.76 | 44.74 | 43.68 | 36.37 | 34.72 | Upgrade
|
| Other Operating Expenses | -1.92 | -1.94 | -2.03 | -0.78 | -4.02 | -3.05 | Upgrade
|
| Operating Expenses | 40.6 | 41.82 | 42.71 | 42.91 | 32.35 | 31.66 | Upgrade
|
| Operating Income | -2.08 | -2.82 | -0.29 | 7.28 | 6.77 | 7.8 | Upgrade
|
| Interest Expense | -0.57 | -0.63 | -0.77 | -0.83 | -0.92 | -1.15 | Upgrade
|
| Interest & Investment Income | 0.76 | 0.76 | 0.32 | 0.27 | 0.4 | 0.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.02 | 0.08 | 0.52 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -1.89 | -2.7 | -0.73 | 6.8 | 6.76 | 7.41 | Upgrade
|
| Pretax Income | -1.89 | -2.7 | -0.73 | 6.8 | 6.76 | 7.41 | Upgrade
|
| Income Tax Expense | 0.25 | 0.36 | 0.06 | 1.96 | 2.17 | 2.07 | Upgrade
|
| Earnings From Continuing Operations | -2.14 | -3.05 | -0.79 | 4.84 | 4.59 | 5.35 | Upgrade
|
| Net Income | -2.14 | -3.05 | -0.79 | 4.84 | 4.59 | 5.35 | Upgrade
|
| Net Income to Common | -2.14 | -3.05 | -0.79 | 4.84 | 4.59 | 5.35 | Upgrade
|
| Net Income Growth | - | - | - | 5.33% | -14.12% | -43.23% | Upgrade
|
| Shares Outstanding (Basic) | 380 | 380 | 380 | 380 | 380 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 380 | 380 | 380 | 380 | 380 | 380 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 11.14% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 5.34% | -14.12% | -48.93% | Upgrade
|
| Free Cash Flow | 20.42 | 19.31 | 10.42 | 5.33 | 5.26 | 4.91 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.006 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | - | - | -83.33% | -40.00% | - | -33.33% | Upgrade
|
| Gross Margin | 42.45% | 42.12% | 44.28% | 47.96% | 47.20% | 49.08% | Upgrade
|
| Operating Margin | -2.29% | -3.05% | -0.31% | 6.95% | 8.16% | 9.70% | Upgrade
|
| Profit Margin | -2.36% | -3.29% | -0.82% | 4.62% | 5.54% | 6.65% | Upgrade
|
| Free Cash Flow Margin | 22.51% | 20.86% | 10.88% | 5.10% | 6.35% | 6.11% | Upgrade
|
| EBITDA | 0.7 | 0.17 | 3.7 | 11.09 | 10 | 10.61 | Upgrade
|
| EBITDA Margin | 0.77% | 0.18% | 3.86% | 10.60% | 12.07% | 13.19% | Upgrade
|
| D&A For EBITDA | 2.78 | 2.99 | 3.99 | 3.82 | 3.23 | 2.81 | Upgrade
|
| EBIT | -2.08 | -2.82 | -0.29 | 7.28 | 6.77 | 7.8 | Upgrade
|
| EBIT Margin | -2.29% | -3.05% | -0.31% | 6.95% | 8.16% | 9.70% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.87% | 32.11% | 27.86% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.