Kim Hin Joo (Malaysia) Berhad (KLSE:KHJB)
Malaysia · Delayed Price · Currency is MYR 0.1050
0.00 (0.00%)
At close: May 22, 2026
KLSE:KHJB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 72.48 | 77.13 | 92.58 | 95.8 | 104.64 | 82.88 | |
Revenue Growth (YoY) | -20.12% | -16.69% | -3.35% | -8.45% | 26.24% | 3.08% |
Cost of Revenue | 41.38 | 44.21 | 53.58 | 53.38 | 54.45 | 43.76 |
Gross Profit | 31.1 | 32.92 | 39 | 42.42 | 50.19 | 39.12 |
Selling, General & Admin | 36.96 | 38.17 | 43.76 | 44.74 | 43.68 | 36.37 |
Other Operating Expenses | -2.4 | -2.13 | -2.7 | -2.36 | -0.78 | -4.02 |
Operating Expenses | 34.56 | 36.04 | 41.07 | 42.39 | 42.91 | 32.35 |
Operating Income | -3.46 | -3.12 | -2.07 | 0.03 | 7.28 | 6.77 |
Interest Expense | -0.59 | -0.53 | -0.63 | -0.77 | -0.83 | -0.92 |
Interest & Investment Income | - | - | - | - | 0.27 | 0.4 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0 | 0.02 | 0.08 | 0.52 |
EBT Excluding Unusual Items | -4.12 | -3.72 | -2.7 | -0.73 | 6.8 | 6.76 |
Pretax Income | -4.12 | -3.72 | -2.7 | -0.73 | 6.8 | 6.76 |
Income Tax Expense | 0.69 | 0.72 | 0.36 | 0.06 | 1.96 | 2.17 |
Earnings From Continuing Operations | -4.81 | -4.44 | -3.05 | -0.79 | 4.84 | 4.59 |
Net Income | -4.81 | -4.44 | -3.05 | -0.79 | 4.84 | 4.59 |
Net Income to Common | -4.81 | -4.44 | -3.05 | -0.79 | 4.84 | 4.59 |
Net Income Growth | - | - | - | - | 5.33% | -14.12% |
Shares Outstanding (Basic) | 380 | 380 | 380 | 380 | 380 | 380 |
Shares Outstanding (Diluted) | 380 | 380 | 380 | 380 | 380 | 380 |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 |
EPS Growth | - | - | - | - | 5.34% | -14.12% |
Free Cash Flow | 8.97 | 12.71 | 19.31 | 10.42 | 5.33 | 5.26 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.05 | 0.03 | 0.01 | 0.01 |
Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.010 |
Dividend Growth | - | - | - | -83.33% | -40.00% | - |
Gross Margin | 42.91% | 42.68% | 42.12% | 44.28% | 47.96% | 47.20% |
Operating Margin | -4.78% | -4.05% | -2.23% | 0.03% | 6.95% | 8.16% |
Profit Margin | -6.64% | -5.75% | -3.29% | -0.82% | 4.62% | 5.54% |
Free Cash Flow Margin | 12.38% | 16.48% | 20.86% | 10.88% | 5.10% | 6.35% |
EBITDA | -1.49 | -0.98 | 0.93 | 4.02 | 11.09 | 10 |
EBITDA Margin | -2.05% | -1.28% | 1.00% | 4.20% | 10.60% | 12.07% |
D&A For EBITDA | 1.97 | 2.14 | 2.99 | 3.99 | 3.82 | 3.23 |
EBIT | -3.46 | -3.12 | -2.07 | 0.03 | 7.28 | 6.77 |
EBIT Margin | -4.78% | -4.05% | -2.23% | 0.03% | 6.95% | 8.16% |
Effective Tax Rate | - | - | - | - | 28.87% | 32.11% |