KLSE:KHJB Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46	44	53	65	87	86
Market Cap Growth	-25.00%	-17.86%	-17.65%	-26.09%	2.22%	-16.67%
Enterprise Value	18	17	39	66	89	79
Last Close Price	0.12	0.12	0.14	0.17	0.22	0.21
PE Ratio	-	-	-	-	18.07	18.62
Forward PE	-	9.63	9.63	9.63	9.63	9.63
PS Ratio	0.59	0.57	0.57	0.67	0.84	1.03
PB Ratio	0.67	0.64	0.73	0.85	1.10	1.09
P/TBV Ratio	0.67	0.64	0.73	0.85	1.10	1.09
P/FCF Ratio	3.52	3.37	2.76	6.20	16.40	16.25
P/OCF Ratio	3.00	2.88	2.57	5.73	8.08	9.68
EV/Sales Ratio	0.23	0.22	0.42	0.69	0.85	0.95
EV/EBITDA Ratio	4.83	-	231.47	17.91	8.02	7.89
EV/EBIT Ratio	-	-	-	-	12.23	11.66
EV/FCF Ratio	1.39	1.31	2.03	6.35	16.70	15.00
Debt / Equity Ratio	0.22	0.22	0.12	0.21	0.26	0.27
Debt / EBITDA Ratio	3.93	3.93	1.29	1.42	1.12	1.19
Debt / FCF Ratio	1.13	1.13	0.45	1.52	3.89	4.00
Net Debt / Equity Ratio	-0.40	-0.40	-0.32	-0.06	0.01	-0.07
Net Debt / EBITDA Ratio	25.98	25.98	-136.61	-1.28	0.06	-0.54
Net Debt / FCF Ratio	-2.12	-2.12	-1.20	-0.46	0.12	-1.03
Asset Turnover	0.86	0.86	0.97	0.86	0.89	0.74
Inventory Turnover	1.56	1.56	1.25	0.94	0.97	0.98
Quick Ratio	3.61	3.61	3.47	1.31	0.86	1.34
Current Ratio	5.39	5.39	7.31	4.32	3.30	3.93
Return on Equity (ROE)	-6.32%	-6.32%	-4.09%	-1.01%	6.14%	5.90%
Return on Assets (ROA)	-2.23%	-2.23%	-1.84%	-0.17%	3.89%	3.77%
Return on Invested Capital (ROIC)	-7.61%	-7.10%	-4.66%	-0.39%	6.77%	6.49%
Return on Capital Employed (ROCE)	-4.10%	-4.10%	-3.60%	-0.30%	7.80%	7.30%
Earnings Yield	-9.76%	-10.18%	-5.73%	-1.22%	5.54%	5.37%
FCF Yield	28.43%	29.67%	36.30%	16.13%	6.10%	6.15%
Dividend Yield	0.83%	-	0.72%	0.60%	2.72%	4.83%
Payout Ratio	-	-	-	-	78.55%	82.74%
Buyback Yield / Dilution	-0.11%	-0.11%	-	-	-	-
Total Shareholder Return	0.69%	-0.11%	0.72%	0.60%	2.72%	4.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.