Kim Hin Industry Berhad (KLSE:KIMHIN)
0.8450
0.00 (0.00%)
At close: Aug 5, 2025
Stronghold Digital Mining Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
290.21 | 311.25 | 310.12 | 339.99 | 344.09 | 336.66 | Upgrade | |
Revenue Growth (YoY) | -8.36% | 0.36% | -8.78% | -1.19% | 2.21% | -11.07% | Upgrade |
Cost of Revenue | 195.36 | 212.5 | 238.08 | 266.69 | 264.79 | 259.25 | Upgrade |
Gross Profit | 94.85 | 98.75 | 72.04 | 73.3 | 79.3 | 77.42 | Upgrade |
Selling, General & Admin | 118.61 | 121.67 | 108.73 | 105.34 | 119.83 | 114.9 | Upgrade |
Other Operating Expenses | 1.38 | 2.15 | 14.5 | -0.4 | -7.78 | -0.91 | Upgrade |
Operating Expenses | 120.54 | 124.36 | 122.27 | 104.94 | 112.06 | 113.99 | Upgrade |
Operating Income | -25.69 | -25.61 | -50.23 | -31.64 | -32.76 | -36.58 | Upgrade |
Interest Expense | -1.84 | -2.03 | -2.45 | -2.32 | -2 | -1.9 | Upgrade |
Interest & Investment Income | 0.53 | 0.53 | 0.51 | 0.17 | 0.18 | 0.6 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 2.31 | 0.49 | 1.21 | 1.96 | Upgrade |
EBT Excluding Unusual Items | -27 | -27.1 | -49.85 | -33.3 | -33.37 | -35.92 | Upgrade |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | 0.82 | 0.01 | 0 | 3.58 | Upgrade |
Gain (Loss) on Sale of Assets | -0.07 | 0 | 8.99 | 1.3 | 8.34 | 31.55 | Upgrade |
Asset Writedown | - | - | - | -1.15 | -4.81 | - | Upgrade |
Pretax Income | -27.04 | -27.07 | -40.04 | -33.13 | -29.84 | -0.79 | Upgrade |
Income Tax Expense | 1.15 | 1.12 | 0.08 | -0.74 | 2.71 | 8.46 | Upgrade |
Earnings From Continuing Operations | -28.19 | -28.19 | -40.13 | -32.4 | -32.55 | -9.25 | Upgrade |
Minority Interest in Earnings | -1.25 | -1.02 | 2.9 | -0.01 | -0.54 | -5.12 | Upgrade |
Net Income | -29.44 | -29.21 | -37.22 | -32.4 | -33.09 | -14.36 | Upgrade |
Net Income to Common | -29.44 | -29.21 | -37.22 | -32.4 | -33.09 | -14.36 | Upgrade |
Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 140 | 140 | Upgrade |
Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 | 140 | Upgrade |
EPS (Basic) | -0.21 | -0.21 | -0.27 | -0.23 | -0.24 | -0.10 | Upgrade |
EPS (Diluted) | -0.21 | -0.21 | -0.27 | -0.23 | -0.24 | -0.10 | Upgrade |
Free Cash Flow | 16.24 | 9.54 | 10.27 | -18.99 | -21.99 | 3.22 | Upgrade |
Free Cash Flow Per Share | 0.12 | 0.07 | 0.07 | -0.14 | -0.16 | 0.02 | Upgrade |
Dividend Per Share | - | - | - | - | 0.020 | 0.020 | Upgrade |
Gross Margin | 32.68% | 31.73% | 23.23% | 21.56% | 23.05% | 22.99% | Upgrade |
Operating Margin | -8.85% | -8.23% | -16.20% | -9.30% | -9.52% | -10.86% | Upgrade |
Profit Margin | -10.15% | -9.38% | -12.00% | -9.53% | -9.62% | -4.27% | Upgrade |
Free Cash Flow Margin | 5.60% | 3.07% | 3.31% | -5.58% | -6.39% | 0.95% | Upgrade |
EBITDA | -15.73 | -15.58 | -38.26 | -20.58 | -22.69 | -17.99 | Upgrade |
EBITDA Margin | -5.42% | -5.00% | -12.34% | -6.05% | -6.59% | -5.34% | Upgrade |
D&A For EBITDA | 9.96 | 10.03 | 11.96 | 11.05 | 10.07 | 18.59 | Upgrade |
EBIT | -25.69 | -25.61 | -50.23 | -31.64 | -32.76 | -36.58 | Upgrade |
EBIT Margin | -8.85% | -8.23% | -16.20% | -9.30% | -9.52% | -10.86% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.