Kim Hin Industry Berhad (KLSE:KIMHIN)
0.8400
0.00 (0.00%)
At close: Jun 22, 2026
Kim Hin Industry Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 255.22 | 258.91 | 311.25 | 310.12 | 339.99 | 344.09 | |
Revenue Growth (YoY) | -12.06% | -16.82% | 0.36% | -8.78% | -1.19% | 2.21% |
Cost of Revenue | 175.39 | 174.19 | 212.12 | 238.08 | 266.69 | 264.79 |
Gross Profit | 79.83 | 84.72 | 99.13 | 72.04 | 73.3 | 79.3 |
Selling, General & Admin | 113.73 | 110.88 | 118.14 | 108.73 | 105.34 | 119.83 |
Other Operating Expenses | -11.56 | -10.56 | -6.59 | 14.5 | -0.4 | -7.78 |
Operating Expenses | 102.17 | 100.32 | 111.55 | 122.27 | 104.94 | 112.06 |
Operating Income | -22.34 | -15.6 | -12.42 | -50.23 | -31.64 | -32.76 |
Interest Expense | -2.21 | -2.03 | -2.03 | -2.45 | -2.32 | -2 |
Interest & Investment Income | 0.83 | 0.83 | 0.53 | 0.51 | 0.17 | 0.18 |
Currency Exchange Gain (Loss) | -0.84 | -0.84 | -5.44 | 2.31 | 0.49 | 1.21 |
EBT Excluding Unusual Items | -24.55 | -17.63 | -19.36 | -49.85 | -33.3 | -33.37 |
Gain (Loss) on Sale of Investments | - | - | - | 0.82 | 0.01 | 0 |
Gain (Loss) on Sale of Assets | 4.64 | 4.54 | -0.03 | 8.99 | 1.3 | 8.34 |
Asset Writedown | -7.99 | -7.99 | -7.61 | - | -1.15 | -4.81 |
Other Unusual Items | 0.05 | 0.05 | -0.07 | - | - | - |
Pretax Income | -27.86 | -21.04 | -27.07 | -40.04 | -33.13 | -29.84 |
Income Tax Expense | 2.9 | 2.88 | 1.12 | 0.08 | -0.74 | 2.71 |
Earnings From Continuing Operations | -30.76 | -23.92 | -28.19 | -40.13 | -32.4 | -32.55 |
Minority Interest in Earnings | -1.4 | -1.59 | -1.02 | 2.9 | -0.01 | -0.54 |
Net Income | -32.15 | -25.5 | -29.21 | -37.22 | -32.4 | -33.09 |
Net Income to Common | -32.15 | -25.5 | -29.21 | -37.22 | -32.4 | -33.09 |
Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 140 | 140 |
Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 | 140 |
EPS (Basic) | -0.23 | -0.18 | -0.21 | -0.27 | -0.23 | -0.24 |
EPS (Diluted) | -0.23 | -0.18 | -0.21 | -0.27 | -0.23 | -0.24 |
Free Cash Flow | 0.77 | 6.55 | 9.54 | 10.27 | -18.99 | -21.99 |
Free Cash Flow Per Share | 0.01 | 0.05 | 0.07 | 0.07 | -0.14 | -0.16 |
Dividend Per Share | - | - | - | - | - | 0.020 |
Gross Margin | 31.28% | 32.72% | 31.85% | 23.23% | 21.56% | 23.05% |
Operating Margin | -8.75% | -6.03% | -3.99% | -16.20% | -9.30% | -9.52% |
Profit Margin | -12.60% | -9.85% | -9.38% | -12.00% | -9.53% | -9.62% |
Free Cash Flow Margin | 0.30% | 2.53% | 3.07% | 3.31% | -5.58% | -6.39% |
EBITDA | -13.17 | -6.29 | -2.39 | -38.26 | -20.58 | -22.69 |
EBITDA Margin | -5.16% | -2.43% | -0.77% | -12.34% | -6.05% | -6.59% |
D&A For EBITDA | 9.17 | 9.31 | 10.03 | 11.96 | 11.05 | 10.07 |
EBIT | -22.34 | -15.6 | -12.42 | -50.23 | -31.64 | -32.76 |
EBIT Margin | -8.75% | -6.03% | -3.99% | -16.20% | -9.30% | -9.52% |