Kinergy Advancement Berhad (KLSE:KINERGY)
Malaysia · Delayed Price · Currency is MYR 0.3850
0.00 (0.00%)
At close: Jul 20, 2026
KLSE:KINERGY Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 511.76 | 478.29 | 219.98 | 201.18 | 187 | 174.72 | |
Revenue Growth (YoY) | 107.60% | 117.42% | 9.35% | 7.58% | 7.03% | 15.90% |
Cost of Revenue | 436.5 | 408.96 | 190.6 | 157.95 | 158.92 | 144.31 |
Gross Profit | 75.26 | 69.33 | 29.39 | 43.23 | 28.09 | 30.42 |
Selling, General & Admin | 28.04 | 25.4 | 24.56 | 27.08 | 22.12 | 21.46 |
Other Operating Expenses | -5.3 | -5.3 | -1.81 | 4.21 | -0.63 | -1.35 |
Operating Expenses | 22.73 | 20.1 | 22.75 | 31.29 | 21.49 | 20.1 |
Operating Income | 52.52 | 49.24 | 6.64 | 11.94 | 6.6 | 10.31 |
Interest Expense | -12.75 | -12.08 | -9.5 | -5.29 | -3.66 | -3.12 |
Interest & Investment Income | 2.24 | 2.24 | 1.53 | 0.5 | 0.52 | 0.39 |
Earnings From Equity Investments | -1.41 | -1.06 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 0.03 | 0.02 | - | 0 |
Other Non Operating Income (Expenses) | -0.73 | - | -0.01 | -0.24 | -0.17 | -0.16 |
EBT Excluding Unusual Items | 39.88 | 38.34 | -1.31 | 6.93 | 3.28 | 7.43 |
Gain (Loss) on Sale of Investments | 0.65 | 0.65 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.27 | 0.27 | 0.16 | - | - | 0.06 |
Other Unusual Items | - | - | 8.6 | 6.67 | 1.64 | 0.01 |
Pretax Income | 40.8 | 39.26 | 7.45 | 13.6 | 4.92 | 7.5 |
Income Tax Expense | 11.84 | 11.55 | 8.85 | 1.56 | 2.13 | 3.4 |
Earnings From Continuing Operations | 28.96 | 27.71 | -1.39 | 12.04 | 2.79 | 4.1 |
Minority Interest in Earnings | 0.06 | 0.19 | -0.52 | -0.19 | 0.07 | -0.03 |
Net Income | 29.02 | 27.89 | -1.91 | 11.85 | 2.86 | 4.07 |
Net Income to Common | 29.02 | 27.89 | -1.91 | 11.85 | 2.86 | 4.07 |
Net Income Growth | - | - | - | 314.99% | -29.86% | -22.99% |
Shares Outstanding (Basic) | 2,161 | 2,135 | 1,988 | 1,841 | 1,801 | 1,506 |
Shares Outstanding (Diluted) | 2,161 | 2,135 | 1,988 | 2,911 | 3,008 | 2,435 |
Shares Change (YoY) | 7.46% | 7.37% | -31.70% | -3.22% | 23.55% | 45.77% |
EPS (Basic) | 0.01 | 0.01 | -0.00 | 0.01 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | -0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | - | - | - | 355.95% | -47.12% | -5.50% |
Free Cash Flow | -18.16 | -15.03 | -92.22 | -10.96 | -5.75 | -34.11 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.05 | -0.00 | -0.00 | -0.01 |
Gross Margin | 14.71% | 14.50% | 13.36% | 21.49% | 15.02% | 17.41% |
Operating Margin | 10.26% | 10.29% | 3.02% | 5.94% | 3.53% | 5.90% |
Profit Margin | 5.67% | 5.83% | -0.87% | 5.89% | 1.53% | 2.33% |
Free Cash Flow Margin | -3.55% | -3.14% | -41.92% | -5.45% | -3.07% | -19.53% |
EBITDA | 65.22 | 61.95 | 19.39 | 18.65 | 10.87 | 13.45 |
EBITDA Margin | 12.74% | 12.95% | 8.82% | 9.27% | 5.82% | 7.70% |
D&A For EBITDA | 12.69 | 12.71 | 12.75 | 6.7 | 4.28 | 3.13 |
EBIT | 52.52 | 49.24 | 6.64 | 11.94 | 6.6 | 10.31 |
EBIT Margin | 10.26% | 10.29% | 3.02% | 5.94% | 3.53% | 5.90% |
Effective Tax Rate | 29.02% | 29.42% | 118.69% | 11.49% | 43.28% | 45.33% |