Kinergy Advancement Berhad (KLSE:KINERGY)
Malaysia · Delayed Price · Currency is MYR 0.4050
+0.0050 (1.25%)
At close: Jun 8, 2026
KLSE:KINERGY Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 546.67 | 513.2 | 244.77 | 201.18 | 187 | 174.72 | |
Revenue Growth (YoY) | 101.50% | 109.67% | 21.66% | 7.58% | 7.03% | 15.90% |
Cost of Revenue | 467.92 | 440.37 | 190.6 | 157.95 | 158.92 | 144.31 |
Gross Profit | 78.75 | 72.83 | 54.17 | 43.23 | 28.09 | 30.42 |
Selling, General & Admin | 25.94 | 23.31 | 22.74 | 27.08 | 22.12 | 21.46 |
Other Operating Expenses | - | - | -4.09 | 4.21 | -0.63 | -1.35 |
Operating Expenses | 25.94 | 23.31 | 18.64 | 31.29 | 21.49 | 20.1 |
Operating Income | 52.81 | 49.52 | 35.53 | 11.94 | 6.6 | 10.31 |
Interest Expense | -12.67 | -12.01 | -9.5 | -5.29 | -3.66 | -3.12 |
Interest & Investment Income | - | - | 1.53 | 0.5 | 0.52 | 0.39 |
Earnings From Equity Investments | -1.41 | -1.06 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 0.03 | 0.02 | - | 0 |
Other Non Operating Income (Expenses) | 2.47 | 3.21 | - | -0.24 | -0.17 | -0.16 |
EBT Excluding Unusual Items | 41.2 | 39.66 | 27.59 | 6.93 | 3.28 | 7.43 |
Gain (Loss) on Sale of Assets | - | - | 0.54 | - | - | 0.06 |
Other Unusual Items | - | - | 0.21 | 6.67 | 1.64 | 0.01 |
Pretax Income | 41.2 | 39.66 | 28.34 | 13.6 | 4.92 | 7.5 |
Income Tax Expense | 9.83 | 9.54 | 6.34 | 1.56 | 2.13 | 3.4 |
Earnings From Continuing Operations | 31.37 | 30.12 | 21.99 | 12.04 | 2.79 | 4.1 |
Minority Interest in Earnings | 0.06 | 0.18 | -0.52 | -0.19 | 0.07 | -0.03 |
Net Income | 31.42 | 30.3 | 21.47 | 11.85 | 2.86 | 4.07 |
Net Income to Common | 31.42 | 30.3 | 21.47 | 11.85 | 2.86 | 4.07 |
Net Income Growth | 38.11% | 41.09% | 81.17% | 314.99% | -29.86% | -22.99% |
Shares Outstanding (Basic) | 2,162 | 2,135 | 1,988 | 1,841 | 1,801 | 1,506 |
Shares Outstanding (Diluted) | 2,162 | 2,135 | 2,095 | 2,911 | 3,008 | 2,435 |
Shares Change (YoY) | 7.46% | 1.93% | -28.05% | -3.22% | 23.55% | 45.77% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
EPS Growth | 28.46% | 37.76% | 151.28% | 355.95% | -47.12% | -5.50% |
Free Cash Flow | 5.19 | 8.32 | -91.87 | -10.96 | -5.75 | -34.11 |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.04 | -0.00 | -0.00 | -0.01 |
Gross Margin | 14.41% | 14.19% | 22.13% | 21.49% | 15.02% | 17.41% |
Operating Margin | 9.66% | 9.65% | 14.52% | 5.94% | 3.53% | 5.90% |
Profit Margin | 5.75% | 5.90% | 8.77% | 5.89% | 1.53% | 2.33% |
Free Cash Flow Margin | 0.95% | 1.62% | -37.53% | -5.45% | -3.07% | -19.53% |
EBITDA | 65.28 | 62.01 | 47.16 | 18.65 | 10.87 | 13.45 |
EBITDA Margin | 11.94% | 12.08% | 19.27% | 9.27% | 5.82% | 7.70% |
D&A For EBITDA | 12.47 | 12.49 | 11.64 | 6.7 | 4.28 | 3.13 |
EBIT | 52.81 | 49.52 | 35.53 | 11.94 | 6.6 | 10.31 |
EBIT Margin | 9.66% | 9.65% | 14.52% | 5.94% | 3.53% | 5.90% |
Effective Tax Rate | 23.87% | 24.06% | 22.39% | 11.49% | 43.28% | 45.33% |