Oriental Kopi Holdings Berhad (KLSE:KOPI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.8300
-0.0100 (-1.19%)
At close: Oct 30, 2026

KLSE:KOPI Financials Overview

Millions MYR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
576.24450.92277.28133.0148.645.02
Revenue Growth
107.82%62.62%108.46%173.44%869.39%-
Gross Profit
136.42116.8982.7938.9215.540.25
Operating Income
86.8280.8359.3328.812.59-0.44
Net Income
64.9760.7543.1320.039.56-0.49
Earnings Per Share
0.030.030.030.010.01-0.00
EPS Growth
19.20%19.27%115.36%109.50%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024
Period EndingJun '26 Sep '25 Sep '24
Operation of Cafe Chain
521.37418.57260.88
Distribution and Retail of Packaged Foods
88.0563.329.45
Others
162.01136.1888.46
Consolidation Adjustments
--167.14-101.52
Total
576.24450.92277.28

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
242.84266.8265.328.915.221.6
Total Debt
127.8790.0874.4758.5123.044.55
Net Cash (Debt)
114.96176.75-9.17-29.61-7.82-2.94
Net Cash Growth
------
Net Cash Per Share
0.060.09-0.01-0.02-0.00-0.00

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
74.8477.2168.135.5115.59-0.2
Capital Expenditures
-29.73-27.31-17.11-13.64-5.48-2.16
Free Cash Flow
45.149.950.9921.8710.1-2.36
Free Cash Flow Growth
-11.54%-2.13%133.10%116.52%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
23.67%25.92%29.86%29.26%31.95%4.92%
Operating Margin
15.07%17.93%21.40%21.65%25.88%-8.83%
Pretax Margin
15.79%18.50%20.75%20.65%25.48%-9.51%
Profit Margin
11.28%13.47%15.55%15.06%19.65%-9.77%
FCF Margin
7.83%11.07%18.39%16.44%20.77%-47.07%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Sep '25
Dividend Per Share
0.0100.010
Dividend Per Share Growth
0%-
Dividend Yield
1.21%0.74%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
25.5444.44----
Forward PE
25.1534.97----
P/FCF Ratio
36.8054.11----
PS Ratio
2.885.99----