Oriental Kopi Holdings Berhad (KLSE:KOPI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.050
0.00 (0.00%)
At close: Aug 11, 2026

KLSE:KOPI Financials Overview

Millions MYR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
536.36450.92277.28133.0148.645.02
Revenue Growth
303.24%62.62%108.46%173.44%869.39%-
Gross Profit
129.97116.8982.7938.9215.540.25
Operating Income
85.8280.8359.3328.812.59-0.44
Net Income
65.9260.7543.1320.039.56-0.49
Earnings Per Share
0.040.030.030.010.01-0.00
EPS Growth
178.70%19.27%115.36%109.50%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Sep '25 Sep '24
Operation of Cafe Chain
487.48418.57260.88
Others
154.24136.1888.46
Distribution and Retail of Packaged Foods
81.963.329.45
Consolidation Adjustments
--167.14-101.52
Total
536.36450.92277.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
237.32266.8265.328.915.221.6
Total Debt
112.9790.0874.4758.5123.044.55
Net Cash (Debt)
124.36176.75-9.17-29.61-7.82-2.94
Net Cash Growth
------
Net Cash Per Share
0.070.09-0.01-0.02-0.00-0.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
80.8577.2168.135.5115.59-0.2
Capital Expenditures
-35.41-27.31-17.11-13.64-5.48-2.16
Free Cash Flow
45.4549.950.9921.8710.1-2.36
Free Cash Flow Growth
107.78%-2.13%133.10%116.52%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
24.23%25.92%29.86%29.26%31.95%4.92%
Operating Margin
16.00%17.93%21.40%21.65%25.88%-8.83%
Pretax Margin
16.78%18.50%20.75%20.65%25.48%-9.51%
Profit Margin
12.29%13.47%15.55%15.06%19.65%-9.77%
FCF Margin
8.47%11.07%18.39%16.44%20.77%-47.07%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Sep '25
Dividend Per Share
0.0100.010
Dividend Per Share Growth
0%-
Dividend Yield
0.95%0.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
29.7644.44----
Forward PE
27.4534.97----
P/FCF Ratio
46.2154.11----
PS Ratio
3.925.99----