Kumpulan Perangsang Selangor Berhad (KLSE:KPS)
Malaysia
· Delayed Price · Currency is MYR 0.6500
+0.0250 (4.00%)
At close: Mar 28, 2025
KLSE:KPS Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,065 | 1,046 | 1,162 | 1,328 | 1,077 | Upgrade
|
| Revenue Growth (YoY) | 1.79% | -9.94% | -12.54% | 23.37% | 24.20% | Upgrade
|
| Cost of Revenue | 871.9 | 876.89 | 964.23 | 1,073 | 862.41 | Upgrade
|
| Gross Profit | 192.92 | 169.23 | 197.3 | 255.5 | 214.11 | Upgrade
|
| Selling, General & Admin | - | 153.07 | 148.03 | 180.49 | 160.07 | Upgrade
|
| Other Operating Expenses | 187.34 | 46.88 | -6.31 | 2.66 | 20.76 | Upgrade
|
| Operating Expenses | 187.34 | 199.08 | 137.41 | 182.27 | 180.82 | Upgrade
|
| Operating Income | 5.58 | -29.85 | 59.89 | 73.23 | 33.29 | Upgrade
|
| Interest Expense | -18.6 | -26.71 | -21.97 | -24.14 | -30.42 | Upgrade
|
| Interest & Investment Income | 4.46 | 2.58 | 4.46 | 4.36 | 6.8 | Upgrade
|
| Earnings From Equity Investments | 4.76 | 3.8 | 124.22 | 7.28 | 36.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.51 | 44.63 | 55.32 | 19.76 | 6.79 | Upgrade
|
| EBT Excluding Unusual Items | -4.3 | -5.56 | 221.93 | 80.48 | 53.1 | Upgrade
|
| Impairment of Goodwill | -0.54 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.44 | 13.83 | -120.78 | -5.3 | 2.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 106.54 | 2.08 | 0.85 | 14.74 | 0.32 | Upgrade
|
| Asset Writedown | -3.02 | 5.54 | -13.96 | -2 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.8 | Upgrade
|
| Pretax Income | 107.12 | 15.88 | 88.04 | 87.92 | 57.26 | Upgrade
|
| Income Tax Expense | 33.99 | 14.53 | 26.16 | 24.04 | 17.17 | Upgrade
|
| Earnings From Continuing Operations | 73.13 | 1.35 | 61.88 | 63.88 | 40.09 | Upgrade
|
| Earnings From Discontinued Operations | 2.56 | 10.47 | 14.86 | - | - | Upgrade
|
| Net Income to Company | 75.69 | 11.82 | 76.74 | 63.88 | 40.09 | Upgrade
|
| Minority Interest in Earnings | -2.35 | -2.95 | -3.52 | -6.68 | -5.97 | Upgrade
|
| Net Income | 73.35 | 8.87 | 73.21 | 57.2 | 34.12 | Upgrade
|
| Net Income to Common | 73.35 | 8.87 | 73.21 | 57.2 | 34.12 | Upgrade
|
| Net Income Growth | 727.18% | -87.89% | 27.99% | 67.66% | 26.91% | Upgrade
|
| Shares Outstanding (Basic) | 537 | 537 | 537 | 537 | 537 | Upgrade
|
| Shares Outstanding (Diluted) | 537 | 537 | 537 | 537 | 537 | Upgrade
|
| EPS (Basic) | 0.14 | 0.02 | 0.14 | 0.11 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.02 | 0.14 | 0.11 | 0.06 | Upgrade
|
| EPS Growth | 727.19% | -87.89% | 28.04% | 67.60% | 26.97% | Upgrade
|
| Free Cash Flow | -19.02 | 125.2 | 83.81 | 52.04 | 256.29 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.23 | 0.16 | 0.10 | 0.48 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.045 | 0.045 | 0.025 | Upgrade
|
| Dividend Growth | - | -55.56% | - | 80.00% | - | Upgrade
|
| Gross Margin | 18.12% | 16.18% | 16.99% | 19.24% | 19.89% | Upgrade
|
| Operating Margin | 0.52% | -2.85% | 5.16% | 5.51% | 3.09% | Upgrade
|
| Profit Margin | 6.89% | 0.85% | 6.30% | 4.31% | 3.17% | Upgrade
|
| Free Cash Flow Margin | -1.79% | 11.97% | 7.22% | 3.92% | 23.81% | Upgrade
|
| EBITDA | 53.22 | 12.27 | 98.38 | 111.67 | 74.43 | Upgrade
|
| EBITDA Margin | 5.00% | 1.17% | 8.47% | 8.41% | 6.91% | Upgrade
|
| D&A For EBITDA | 47.64 | 42.12 | 38.48 | 38.44 | 41.14 | Upgrade
|
| EBIT | 5.58 | -29.85 | 59.89 | 73.23 | 33.29 | Upgrade
|
| EBIT Margin | 0.52% | -2.85% | 5.16% | 5.51% | 3.09% | Upgrade
|
| Effective Tax Rate | 31.73% | 91.49% | 29.72% | 27.34% | 29.99% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.