Kumpulan Perangsang Selangor Berhad (KLSE:KPS)
Malaysia · Delayed Price · Currency is MYR 0.5100
-0.0150 (-2.86%)
At close: Jun 9, 2026
Dialog Axiata Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,008 | 1,043 | 1,065 | 1,046 | 1,162 | 1,328 | |
Revenue Growth (YoY) | -6.19% | -2.01% | 1.78% | -9.94% | -12.54% | 23.37% |
Cost of Revenue | 830.55 | 861.36 | 873.45 | 876.89 | 964.23 | 1,073 |
Gross Profit | 177.43 | 181.93 | 191.27 | 169.23 | 197.3 | 255.5 |
Selling, General & Admin | 129.18 | 129.18 | 144 | 153.07 | 148.03 | 180.49 |
Other Operating Expenses | 29.23 | 29.36 | 25.97 | 46.88 | -6.31 | 2.66 |
Operating Expenses | 159.91 | 160.49 | 170.86 | 199.08 | 137.41 | 182.27 |
Operating Income | 17.52 | 21.44 | 20.41 | -29.85 | 59.89 | 73.23 |
Interest Expense | -6.88 | -7.76 | -18.63 | -26.71 | -21.97 | -24.14 |
Interest & Investment Income | 2.97 | 3.06 | 3.85 | 2.58 | 4.46 | 4.36 |
Earnings From Equity Investments | 0.69 | 1.97 | 4.76 | 3.8 | 124.22 | 7.28 |
Currency Exchange Gain (Loss) | 13.99 | 15.04 | 30.3 | 44.63 | 55.32 | 19.76 |
EBT Excluding Unusual Items | 28.29 | 33.74 | 40.69 | -5.56 | 221.93 | 80.48 |
Gain (Loss) on Sale of Investments | 7.92 | 7.99 | 9.04 | 13.83 | -120.78 | -5.3 |
Gain (Loss) on Sale of Assets | 13.6 | 13.6 | 1.6 | 2.08 | 0.85 | 14.74 |
Asset Writedown | - | - | -0.64 | 5.54 | -13.96 | -2 |
Other Unusual Items | 0 | 0 | 1.94 | - | - | - |
Pretax Income | 49.81 | 55.33 | 52.63 | 15.88 | 88.04 | 87.92 |
Income Tax Expense | 11.52 | 11.54 | 33.54 | 14.53 | 26.16 | 24.04 |
Earnings From Continuing Operations | 38.29 | 43.79 | 19.08 | 1.35 | 61.88 | 63.88 |
Earnings From Discontinued Operations | - | - | 55.24 | 10.47 | 14.86 | - |
Net Income to Company | 38.29 | 43.79 | 74.33 | 11.82 | 76.74 | 63.88 |
Minority Interest in Earnings | -4.68 | -4.08 | -1.21 | -2.95 | -3.52 | -6.68 |
Net Income | 33.61 | 39.71 | 73.12 | 8.87 | 73.21 | 57.2 |
Net Income to Common | 33.61 | 39.71 | 73.12 | 8.87 | 73.21 | 57.2 |
Net Income Growth | 4.42% | -45.70% | 724.66% | -87.89% | 27.99% | 67.66% |
Shares Outstanding (Basic) | 537 | 537 | 537 | 537 | 537 | 537 |
Shares Outstanding (Diluted) | 537 | 537 | 537 | 537 | 537 | 537 |
EPS (Basic) | 0.06 | 0.07 | 0.14 | 0.02 | 0.14 | 0.11 |
EPS (Diluted) | 0.06 | 0.07 | 0.14 | 0.02 | 0.14 | 0.11 |
EPS Growth | 4.42% | -45.70% | 724.67% | -87.89% | 28.04% | 67.60% |
Free Cash Flow | 46.37 | 58.63 | -18.75 | 125.2 | 83.81 | 52.04 |
Free Cash Flow Per Share | 0.09 | 0.11 | -0.04 | 0.23 | 0.16 | 0.10 |
Dividend Per Share | 0.030 | 0.030 | 0.030 | 0.020 | 0.045 | 0.045 |
Dividend Growth | - | - | 50.00% | -55.56% | - | 80.00% |
Gross Margin | 17.60% | 17.44% | 17.96% | 16.18% | 16.99% | 19.24% |
Operating Margin | 1.74% | 2.05% | 1.92% | -2.85% | 5.16% | 5.51% |
Profit Margin | 3.33% | 3.81% | 6.87% | 0.85% | 6.30% | 4.31% |
Free Cash Flow Margin | 4.60% | 5.62% | -1.76% | 11.97% | 7.22% | 3.92% |
EBITDA | 57.29 | 61.66 | 58.38 | 12.27 | 98.38 | 111.67 |
EBITDA Margin | 5.68% | 5.91% | 5.48% | 1.17% | 8.47% | 8.41% |
D&A For EBITDA | 39.77 | 40.22 | 37.98 | 42.12 | 38.48 | 38.44 |
EBIT | 17.52 | 21.44 | 20.41 | -29.85 | 59.89 | 73.23 |
EBIT Margin | 1.74% | 2.05% | 1.92% | -2.85% | 5.16% | 5.51% |
Effective Tax Rate | 23.13% | 20.86% | 63.74% | 91.49% | 29.72% | 27.34% |