Keck Seng (Malaysia) Berhad (KLSE:KSENG)
Malaysia · Delayed Price · Currency is MYR 5.12
-0.02 (-0.39%)
At close: Sep 18, 2026
KLSE:KSENG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,559 | 1,632 | 1,593 | 1,371 | 1,828 | 1,312 | |
Revenue Growth | -6.28% | 2.48% | 16.21% | -25.00% | 39.30% | 50.03% |
Cost of Revenue | 1,173 | 1,265 | 1,214 | 1,049 | 1,485 | 1,079 |
Gross Profit | 386.5 | 367.88 | 378.64 | 321.72 | 342.9 | 232.53 |
Selling, General & Admin | 152.41 | 155.81 | 152.77 | 150.3 | 157.32 | 125.27 |
Other Operating Expenses | 52.96 | 56.57 | 62.31 | 14.27 | 9.8 | 6.5 |
Operating Expenses | 205.37 | 212.38 | 215.08 | 164.57 | 167.12 | 131.77 |
Operating Income | 181.13 | 155.49 | 163.56 | 157.15 | 175.77 | 100.76 |
Interest Expense | -4.67 | -4.8 | -5.19 | -7.38 | -6.73 | -4.72 |
Interest & Investment Income | 32.46 | 32.46 | 41.1 | 39.2 | 14.2 | 6.25 |
Currency Exchange Gain (Loss) | - | - | - | 39.14 | 35.71 | 9.31 |
EBT Excluding Unusual Items | 215.91 | 183.15 | 199.47 | 228.11 | 218.95 | 111.6 |
Gain (Loss) on Sale of Investments | - | - | 1.43 | 10.99 | 7.06 | 0.24 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0.19 | 1.27 | - | - |
Asset Writedown | -5.16 | -5.16 | -0.73 | 56.93 | 19.64 | -13.83 |
Other Unusual Items | - | - | 0.3 | - | 11.53 | - |
Pretax Income | 210.88 | 178.12 | 200.65 | 297.29 | 257.18 | 98.01 |
Income Tax Expense | 48.48 | 41.81 | 48.7 | 38.43 | 47.8 | 23.42 |
Earnings From Continuing Operations | 162.41 | 136.31 | 151.95 | 258.86 | 209.38 | 74.6 |
Minority Interest in Earnings | -8.07 | -8.87 | -8.66 | -18.16 | -7.8 | 4.42 |
Net Income | 154.34 | 127.44 | 143.28 | 240.7 | 201.57 | 79.02 |
Net Income to Common | 154.34 | 127.44 | 143.28 | 240.7 | 201.57 | 79.02 |
Net Income Growth | 37.33% | -11.06% | -40.47% | 19.41% | 155.09% | - |
Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 0.43 | 0.35 | 0.40 | 0.67 | 0.56 | 0.22 |
EPS (Diluted) | 0.43 | 0.35 | 0.40 | 0.67 | 0.56 | 0.22 |
EPS Growth | 37.28% | -11.06% | -40.47% | 19.41% | 155.09% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 77.48 | 155.69 | 158.49 | 95.42 | 237.71 | 73.55 |
Free Cash Flow Per Share | 0.22 | 0.43 | 0.44 | 0.27 | 0.66 | 0.20 |
Dividend Per Share | 0.130 | 0.120 | 0.140 | 0.100 | 0.140 | 0.050 |
Dividend Growth | 0% | -14.29% | 40.00% | -28.57% | 180.00% | - |
Gross Margin | 24.79% | 22.54% | 23.77% | 23.47% | 18.76% | 17.72% |
Operating Margin | 11.62% | 9.53% | 10.27% | 11.47% | 9.62% | 7.68% |
Profit Margin | 9.90% | 7.81% | 9.00% | 17.56% | 11.03% | 6.02% |
Free Cash Flow Margin | 4.97% | 9.54% | 9.95% | 6.96% | 13.01% | 5.61% |
EBITDA | 211.09 | 185.42 | 193.35 | 185.17 | 207.13 | 132.32 |
EBITDA Margin | 13.54% | 11.36% | 12.14% | 13.51% | 11.33% | 10.08% |
D&A For EBITDA | 29.96 | 29.93 | 29.79 | 28.01 | 31.36 | 31.56 |
EBIT | 181.13 | 155.49 | 163.56 | 157.15 | 175.77 | 100.76 |
EBIT Margin | 11.62% | 9.53% | 10.27% | 11.47% | 9.62% | 7.68% |
Effective Tax Rate | 22.99% | 23.47% | 24.27% | 12.93% | 18.59% | 23.89% |