EC Excel Holdings Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	184	151	147	132	187	86
Market Cap Growth	21.00%	2.31%	11.46%	-29.18%	116.00%	42.08%
Enterprise Value	219	209	252	218	255	126
Last Close Price	0.85	0.74	0.80	0.88	1.44	0.67
PE Ratio	22.83	24.77	19.08	-	125.98	8.10
PS Ratio	0.73	0.64	0.49	0.72	0.97	0.57
PB Ratio	0.97	0.93	1.03	1.21	1.86	0.88
P/TBV Ratio	1.12	0.95	1.05	1.32	1.91	0.90
P/FCF Ratio	2.18	2.43	-	-	-	-
P/OCF Ratio	2.04	2.22	-	-	45.62	-
EV/Sales Ratio	0.87	0.89	0.85	1.19	1.32	0.83
EV/EBITDA Ratio	7.74	11.99	12.06	-	37.70	7.19
EV/EBIT Ratio	10.40	15.80	14.85	-	45.87	7.71
EV/FCF Ratio	2.60	3.36	-	-	-	-
Debt / Equity Ratio	0.55	0.58	1.04	1.22	0.55	0.58
Debt / EBITDA Ratio	3.89	4.86	6.88	-	6.26	2.98
Debt / FCF Ratio	1.23	1.52	-	-	-	-
Net Debt / Equity Ratio	0.07	0.23	0.69	0.85	0.47	0.41
Net Debt / EBITDA Ratio	0.56	2.10	4.74	-19.34	6.97	2.29
Net Debt / FCF Ratio	0.16	0.59	-4.83	-2.50	-12.10	-1.56
Asset Turnover	0.73	0.74	0.95	0.77	0.98	0.87
Inventory Turnover	2.47	2.51	3.18	2.07	2.17	1.86
Quick Ratio	1.59	1.53	1.07	1.04	0.77	0.74
Current Ratio	2.13	2.17	1.63	1.59	2.06	1.78
Return on Equity (ROE)	6.53%	4.02%	6.32%	-12.63%	1.77%	12.21%
Return on Assets (ROA)	3.51%	2.59%	3.38%	-2.03%	1.76%	5.83%
Return on Invested Capital (ROIC)	7.05%	4.56%	5.96%	-4.41%	2.28%	10.27%
Return on Capital Employed (ROCE)	8.90%	7.00%	10.20%	-5.80%	5.10%	16.10%
Earnings Yield	4.13%	4.04%	5.24%	-10.14%	0.79%	12.35%
FCF Yield	45.82%	41.21%	-13.95%	-27.87%	-2.08%	-29.68%
Dividend Yield	-	-	-	-	-	1.33%
Payout Ratio	-	-	-	-	-	10.80%
Buyback Yield / Dilution	-4.40%	-15.62%	-30.14%	-2.68%	-2.72%	-19.33%
Total Shareholder Return	-4.40%	-15.62%	-30.14%	-2.68%	-2.72%	-17.99%