Kucingko Berhad (KLSE:KUCINGKO)
Malaysia · Delayed Price · Currency is MYR 0.1100
+0.0100 (10.00%)
At close: Sep 2, 2026
[Name] Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 6.76 | 3.61 | 25.75 | 28.16 | 23.49 | 17.68 |
Revenue Growth | -40.86% | -85.97% | -8.55% | 19.90% | 32.87% | 18.45% |
Cost of Revenue | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 |
Gross Profit | 6.7 | 3.55 | 25.68 | 28.1 | 23.42 | 17.61 |
Selling, General & Admin | 9.95 | 10.62 | 11.34 | 11 | 9.4 | 7.71 |
Other Operating Expenses | 4.34 | 4.75 | 6.68 | 5.86 | 4.42 | 2.63 |
Operating Expenses | 15.67 | 16.8 | 19.45 | 18.04 | 14.85 | 10.09 |
Operating Income | -8.98 | -13.25 | 6.23 | 10.07 | 8.57 | 7.51 |
Interest Expense | -0.26 | -0.12 | -0.14 | -0.15 | -0.14 | -0.12 |
Interest & Investment Income | - | - | - | - | 0.46 | 0.17 |
Other Non Operating Income (Expenses) | 1.38 | 1.35 | 0.89 | 0.88 | 0 | -0 |
EBT Excluding Unusual Items | -7.86 | -12.03 | 6.98 | 10.8 | 8.89 | 7.57 |
Other Unusual Items | - | - | - | - | 0.54 | 0.58 |
Pretax Income | -7.86 | -12.03 | 6.98 | 10.8 | 9.43 | 8.15 |
Income Tax Expense | -0.03 | -0.02 | 1.94 | 2.44 | 1.45 | 1.67 |
Earnings From Continuing Operations | -7.83 | -12.01 | 5.04 | 8.36 | 7.98 | 6.48 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | -7.83 | -12.01 | 5.04 | 8.36 | 7.98 | 6.49 |
Net Income to Common | -7.83 | -12.01 | 5.04 | 8.36 | 7.98 | 6.49 |
Net Income Growth | - | - | -39.65% | 4.75% | 23.01% | 76.27% |
Shares Outstanding (Basic) | 500 | 500 | 303 | 400 | 401 | 400 |
Shares Outstanding (Diluted) | 500 | 500 | 304 | 400 | 499 | 499 |
Shares Change | 41.53% | 64.58% | -24.05% | -19.79% | -0.05% | 0.34% |
EPS (Basic) | -0.02 | -0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS (Diluted) | -0.02 | -0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS Growth | - | - | -20.56% | 30.59% | 23.08% | 75.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.86 | -12.13 | 7.29 | 6.31 | 9.97 | 5.3 |
Free Cash Flow Per Share | -0.02 | -0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Dividend Per Share | - | - | 0.009 | 1.022 | 1.260 | 1.110 |
Dividend Growth | - | - | -99.17% | -18.89% | 13.51% | -79.96% |
Gross Margin | 99.06% | 98.24% | 99.72% | 99.81% | 99.74% | 99.63% |
Operating Margin | -132.79% | -366.96% | 24.18% | 35.75% | 36.50% | 42.52% |
Profit Margin | -115.83% | -332.49% | 19.59% | 29.68% | 33.98% | 36.70% |
Free Cash Flow Margin | -131.07% | -335.70% | 28.32% | 22.42% | 42.47% | 29.98% |
EBITDA | -8.21 | -12.44 | 7.08 | 10.63 | 8.98 | 7.95 |
EBITDA Margin | -121.41% | - | 27.50% | 37.76% | 38.23% | 44.96% |
D&A For EBITDA | 0.77 | 0.82 | 0.86 | 0.57 | 0.41 | 0.43 |
EBIT | -8.98 | -13.25 | 6.23 | 10.07 | 8.57 | 7.51 |
EBIT Margin | -132.79% | - | 24.18% | 35.75% | 36.50% | 42.52% |
Effective Tax Rate | - | - | 27.73% | 22.58% | 15.42% | 20.45% |