Lagenda Properties Berhad (KLSE: LAGENDA)
Malaysia
· Delayed Price · Currency is MYR 1.320
-0.020 (-1.49%)
At close: Dec 20, 2024
Lagenda Properties Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 994.52 | 834.87 | 866.94 | 835.58 | 697.61 | 462.78 | Upgrade
|
| Revenue Growth (YoY) | 19.80% | -3.70% | 3.75% | 19.78% | 50.74% | 3531.85% | Upgrade
|
| Cost of Revenue | 641.95 | 532.57 | 547.17 | 511.5 | 420.63 | 281.25 | Upgrade
|
| Gross Profit | 352.56 | 302.3 | 319.77 | 324.08 | 276.98 | 181.54 | Upgrade
|
| Selling, General & Admin | 100.59 | 88.99 | 79.42 | 67.57 | 43.31 | 33.23 | Upgrade
|
| Other Operating Expenses | -20.91 | -15.21 | -18.65 | -25.47 | 7.56 | -1.97 | Upgrade
|
| Operating Expenses | 79.69 | 73.79 | 60.77 | 42.1 | 50.88 | 31.26 | Upgrade
|
| Operating Income | 272.88 | 228.52 | 259 | 281.98 | 226.1 | 150.27 | Upgrade
|
| Interest Expense | -19.99 | -18.3 | -15.3 | -13.05 | -9.56 | -10.08 | Upgrade
|
| Earnings From Equity Investments | 2.68 | 2.34 | 0.05 | - | -0.6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -12.66 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 242.91 | 212.56 | 243.75 | 268.93 | 215.94 | 140.19 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.87 | - | - | Upgrade
|
| Other Unusual Items | - | - | 7.75 | 11.02 | - | - | Upgrade
|
| Pretax Income | 242.91 | 212.56 | 251.5 | 279.08 | 215.94 | 140.19 | Upgrade
|
| Income Tax Expense | 67.18 | 64.44 | 73.28 | 77.61 | 64.26 | 40.87 | Upgrade
|
| Earnings From Continuing Operations | 175.73 | 148.11 | 178.23 | 201.47 | 151.69 | 99.32 | Upgrade
|
| Net Income to Company | 175.73 | 148.11 | 178.23 | 201.47 | 151.69 | 99.32 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 0.21 | 0.03 | 0.04 | -9.2 | -3.26 | Upgrade
|
| Net Income | 175.94 | 148.33 | 178.26 | 201.51 | 142.49 | 96.06 | Upgrade
|
| Net Income to Common | 175.94 | 148.33 | 178.26 | 201.51 | 142.49 | 96.06 | Upgrade
|
| Net Income Growth | 12.64% | -16.79% | -11.54% | 41.42% | 48.33% | - | Upgrade
|
| Shares Outstanding (Basic) | 837 | 837 | 837 | 802 | 248 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 1,276 | 1,136 | 1,136 | 998 | 257 | 237 | Upgrade
|
| Shares Change (YoY) | 14.77% | 0.02% | 13.76% | 288.48% | 8.23% | 121.63% | Upgrade
|
| EPS (Basic) | 0.21 | 0.18 | 0.21 | 0.25 | 0.57 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.13 | 0.16 | 0.20 | 0.55 | 0.40 | Upgrade
|
| EPS Growth | -4.78% | -18.75% | -20.00% | -63.64% | 37.50% | - | Upgrade
|
| Free Cash Flow | 128.09 | 76.79 | 112.85 | 54.85 | 217.18 | -23.23 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.07 | 0.10 | 0.05 | 0.85 | -0.10 | Upgrade
|
| Dividend Per Share | 0.065 | 0.065 | 0.065 | 0.063 | 0.025 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 4.00% | 150.00% | - | - | Upgrade
|
| Gross Margin | 35.45% | 36.21% | 36.88% | 38.79% | 39.70% | 39.23% | Upgrade
|
| Operating Margin | 27.44% | 27.37% | 29.88% | 33.75% | 32.41% | 32.47% | Upgrade
|
| Profit Margin | 17.69% | 17.77% | 20.56% | 24.12% | 20.42% | 20.76% | Upgrade
|
| Free Cash Flow Margin | 12.88% | 9.20% | 13.02% | 6.56% | 31.13% | -5.02% | Upgrade
|
| EBITDA | 277 | 232.49 | 261.81 | 282.88 | 226.46 | 151.63 | Upgrade
|
| EBITDA Margin | 27.85% | 27.85% | 30.20% | 33.85% | 32.46% | 32.76% | Upgrade
|
| D&A For EBITDA | 4.12 | 3.98 | 2.81 | 0.9 | 0.36 | 1.36 | Upgrade
|
| EBIT | 272.88 | 228.52 | 259 | 281.98 | 226.1 | 150.27 | Upgrade
|
| EBIT Margin | 27.44% | 27.37% | 29.88% | 33.75% | 32.41% | 32.47% | Upgrade
|
| Effective Tax Rate | 27.66% | 30.32% | 29.13% | 27.81% | 29.76% | 29.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.