Lagenda Properties Berhad (KLSE:LAGENDA)
Malaysia
· Delayed Price · Currency is MYR 1.200
-0.010 (-0.83%)
At close: Jun 6, 2025
Lagenda Properties Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,028 | 988.77 | 834.87 | 866.94 | 835.58 | 697.61 | Upgrade
|
| Revenue Growth (YoY) | 16.83% | 18.43% | -3.70% | 3.75% | 19.78% | 50.74% | Upgrade
|
| Cost of Revenue | 679.43 | 643.45 | 532.57 | 547.17 | 511.5 | 420.63 | Upgrade
|
| Gross Profit | 348.12 | 345.32 | 302.3 | 319.77 | 324.08 | 276.98 | Upgrade
|
| Selling, General & Admin | 101.28 | 100.68 | 88.99 | 79.42 | 67.57 | 43.31 | Upgrade
|
| Other Operating Expenses | -29.17 | -29.15 | -15.21 | -18.65 | -25.47 | 7.56 | Upgrade
|
| Operating Expenses | 72.11 | 71.53 | 73.79 | 60.77 | 42.1 | 50.88 | Upgrade
|
| Operating Income | 276.01 | 273.78 | 228.52 | 259 | 281.98 | 226.1 | Upgrade
|
| Interest Expense | -25.88 | -24.39 | -18.3 | -15.3 | -13.05 | -9.56 | Upgrade
|
| Earnings From Equity Investments | -1.43 | -1.01 | 2.34 | 0.05 | - | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.92 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 249.62 | 248.38 | 212.56 | 243.75 | 268.93 | 215.94 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.87 | - | Upgrade
|
| Other Unusual Items | - | - | - | 7.75 | 11.02 | - | Upgrade
|
| Pretax Income | 249.62 | 248.38 | 212.56 | 251.5 | 279.08 | 215.94 | Upgrade
|
| Income Tax Expense | 63.88 | 64.38 | 64.44 | 73.28 | 77.61 | 64.26 | Upgrade
|
| Earnings From Continuing Operations | 185.75 | 184.01 | 148.11 | 178.23 | 201.47 | 151.69 | Upgrade
|
| Net Income to Company | 185.75 | 184.01 | 148.11 | 178.23 | 201.47 | 151.69 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | 0.21 | 0.03 | 0.04 | -9.2 | Upgrade
|
| Net Income | 185.75 | 184.01 | 148.33 | 178.26 | 201.51 | 142.49 | Upgrade
|
| Net Income to Common | 185.75 | 184.01 | 148.33 | 178.26 | 201.51 | 142.49 | Upgrade
|
| Net Income Growth | 22.30% | 24.06% | -16.79% | -11.54% | 41.42% | 48.33% | Upgrade
|
| Shares Outstanding (Basic) | 837 | 837 | 837 | 837 | 802 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 1,129 | 1,136 | 1,135 | 1,136 | 998 | 257 | Upgrade
|
| Shares Change (YoY) | -0.71% | 0.04% | -0.05% | 13.76% | 288.48% | 8.23% | Upgrade
|
| EPS (Basic) | 0.22 | 0.22 | 0.18 | 0.21 | 0.25 | 0.57 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.16 | 0.13 | 0.16 | 0.20 | 0.55 | Upgrade
|
| EPS Growth | 22.32% | 23.08% | -18.75% | -20.00% | -63.64% | 37.50% | Upgrade
|
| Free Cash Flow | -241.45 | -439.03 | 75.79 | 112.85 | 54.85 | 217.18 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.39 | 0.07 | 0.10 | 0.06 | 0.84 | Upgrade
|
| Dividend Per Share | 0.065 | 0.065 | 0.065 | 0.065 | 0.063 | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | 4.00% | 150.00% | - | Upgrade
|
| Gross Margin | 33.88% | 34.92% | 36.21% | 36.88% | 38.78% | 39.70% | Upgrade
|
| Operating Margin | 26.86% | 27.69% | 27.37% | 29.88% | 33.75% | 32.41% | Upgrade
|
| Profit Margin | 18.08% | 18.61% | 17.77% | 20.56% | 24.12% | 20.42% | Upgrade
|
| Free Cash Flow Margin | -23.50% | -44.40% | 9.08% | 13.02% | 6.56% | 31.13% | Upgrade
|
| EBITDA | 282.26 | 279.88 | 232.49 | 261.81 | 282.88 | 226.46 | Upgrade
|
| EBITDA Margin | 27.47% | 28.31% | 27.85% | 30.20% | 33.85% | 32.46% | Upgrade
|
| D&A For EBITDA | 6.24 | 6.09 | 3.98 | 2.81 | 0.9 | 0.36 | Upgrade
|
| EBIT | 276.01 | 273.78 | 228.52 | 259 | 281.98 | 226.1 | Upgrade
|
| EBIT Margin | 26.86% | 27.69% | 27.37% | 29.88% | 33.75% | 32.41% | Upgrade
|
| Effective Tax Rate | 25.59% | 25.92% | 30.32% | 29.13% | 27.81% | 29.76% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.