Lagenda Properties Berhad (KLSE:LAGENDA)
1.400
-0.010 (-0.71%)
At close: Jun 9, 2026
Lagenda Properties Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,051 | 1,053 | 988.77 | 834.87 | 866.94 | 835.58 | |
Revenue Growth (YoY) | 2.30% | 6.54% | 18.43% | -3.70% | 3.75% | 19.78% |
Cost of Revenue | 672.03 | 679.76 | 643.45 | 532.57 | 547.17 | 511.5 |
Gross Profit | 379.11 | 373.67 | 345.32 | 302.3 | 319.77 | 324.08 |
Selling, General & Admin | 108.91 | 106.79 | 100.68 | 88.99 | 79.42 | 67.57 |
Other Operating Expenses | -18.62 | -20.83 | -29.15 | -15.21 | -18.65 | -25.47 |
Operating Expenses | 97.74 | 93.42 | 71.53 | 73.79 | 60.77 | 42.1 |
Operating Income | 281.36 | 280.25 | 273.78 | 228.52 | 259 | 281.98 |
Interest Expense | -28.85 | -27.97 | -24.39 | -18.3 | -15.3 | -13.05 |
Earnings From Equity Investments | 1.73 | 2 | -1.01 | 2.34 | 0.05 | - |
Other Non Operating Income (Expenses) | -7.46 | -7.46 | - | - | - | - |
EBT Excluding Unusual Items | 246.78 | 246.82 | 248.38 | 212.56 | 243.75 | 268.93 |
Impairment of Goodwill | - | - | - | - | - | -0.87 |
Other Unusual Items | -0 | -0 | - | - | 7.75 | 11.02 |
Pretax Income | 246.78 | 246.82 | 248.38 | 212.56 | 251.5 | 279.08 |
Income Tax Expense | 67.82 | 67.44 | 64.38 | 64.44 | 73.28 | 77.61 |
Earnings From Continuing Operations | 178.96 | 179.38 | 184.01 | 148.11 | 178.23 | 201.47 |
Net Income to Company | 178.96 | 179.38 | 184.01 | 148.11 | 178.23 | 201.47 |
Minority Interest in Earnings | -0.01 | -0.01 | -0 | 0.21 | 0.03 | 0.04 |
Net Income | 178.95 | 179.37 | 184.01 | 148.33 | 178.26 | 201.51 |
Net Income to Common | 178.95 | 179.37 | 184.01 | 148.33 | 178.26 | 201.51 |
Net Income Growth | -3.66% | -2.52% | 24.06% | -16.79% | -11.54% | 41.42% |
Shares Outstanding (Basic) | 836 | 837 | 837 | 837 | 837 | 802 |
Shares Outstanding (Diluted) | 1,132 | 1,134 | 1,136 | 1,135 | 1,136 | 998 |
Shares Change (YoY) | 0.26% | -0.17% | 0.04% | -0.05% | 13.76% | 288.48% |
EPS (Basic) | 0.21 | 0.21 | 0.22 | 0.18 | 0.21 | 0.25 |
EPS (Diluted) | 0.16 | 0.16 | 0.16 | 0.13 | 0.16 | 0.20 |
EPS Growth | -1.63% | - | 23.08% | -18.75% | -20.00% | -63.64% |
Free Cash Flow | 44.24 | -199.16 | -439.03 | 75.79 | 112.85 | 54.85 |
Free Cash Flow Per Share | 0.04 | -0.18 | -0.39 | 0.07 | 0.10 | 0.06 |
Dividend Per Share | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.063 |
Dividend Growth | - | - | - | - | 4.00% | 150.00% |
Gross Margin | 36.07% | 35.47% | 34.92% | 36.21% | 36.88% | 38.78% |
Operating Margin | 26.77% | 26.60% | 27.69% | 27.37% | 29.88% | 33.75% |
Profit Margin | 17.02% | 17.03% | 18.61% | 17.77% | 20.56% | 24.12% |
Free Cash Flow Margin | 4.21% | -18.91% | -44.40% | 9.08% | 13.02% | 6.56% |
EBITDA | 286.1 | 285.33 | 279.88 | 232.49 | 261.81 | 282.88 |
EBITDA Margin | 27.22% | 27.09% | 28.31% | 27.85% | 30.20% | 33.85% |
D&A For EBITDA | 4.74 | 5.08 | 6.09 | 3.98 | 2.81 | 0.9 |
EBIT | 281.36 | 280.25 | 273.78 | 228.52 | 259 | 281.98 |
EBIT Margin | 26.77% | 26.60% | 27.69% | 27.37% | 29.88% | 33.75% |
Effective Tax Rate | 27.48% | 27.32% | 25.92% | 30.32% | 29.13% | 27.81% |