LBS Bina Group Berhad (KLSE:LBS)
Malaysia · Delayed Price · Currency is MYR 0.4450
-0.0050 (-1.11%)
At close: Jun 8, 2026
LBS Bina Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,521 | 1,554 | 1,435 | 1,806 | 1,724 | 1,366 | |
Revenue Growth (YoY) | 6.70% | 8.30% | -20.57% | 4.77% | 26.22% | 24.57% |
Cost of Revenue | 1,043 | 1,069 | 948.97 | 1,296 | 1,240 | 920.99 |
Gross Profit | 477.9 | 485.25 | 485.69 | 510.23 | 483.84 | 444.77 |
Selling, General & Admin | 234.59 | 231.38 | 266.63 | 207.1 | 224.01 | 195.34 |
Other Operating Expenses | -26.48 | -26.48 | -22.75 | -14.48 | -19.08 | -10.82 |
Operating Expenses | 208.12 | 204.9 | 243.88 | 192.62 | 204.93 | 184.52 |
Operating Income | 269.79 | 280.35 | 241.81 | 317.61 | 278.91 | 260.25 |
Interest Expense | -63.17 | -63.71 | -64.91 | -65.38 | -59.52 | -61.49 |
Interest & Investment Income | 12.71 | 12.75 | 13.66 | 7.37 | 4.15 | 3.04 |
Earnings From Equity Investments | -0.2 | -0.05 | 0.32 | 0.51 | 0.08 | 0.13 |
Other Non Operating Income (Expenses) | -2.67 | - | - | - | - | - |
EBT Excluding Unusual Items | 216.46 | 229.34 | 190.88 | 260.1 | 223.62 | 201.93 |
Impairment of Goodwill | -12.45 | -12.45 | - | -10.7 | -6.69 | -25.12 |
Pretax Income | 204.02 | 216.9 | 190.88 | 249.4 | 216.93 | 176.81 |
Income Tax Expense | 86.21 | 87.2 | 82.41 | 82.07 | 79.41 | 61.89 |
Earnings From Continuing Operations | 117.81 | 129.7 | 108.47 | 167.33 | 137.51 | 114.92 |
Earnings From Discontinued Operations | - | - | 157.81 | -5.89 | - | - |
Net Income to Company | 117.81 | 129.7 | 266.28 | 161.44 | 137.51 | 114.92 |
Minority Interest in Earnings | -12.07 | -12.77 | -22.22 | -20.46 | -8.98 | -19.3 |
Net Income | 105.73 | 116.93 | 244.06 | 140.98 | 128.54 | 95.62 |
Preferred Dividends & Other Adjustments | 11.9 | 16.26 | 20.81 | 21.43 | 21.4 | 15.05 |
Net Income to Common | 93.83 | 100.67 | 223.25 | 119.55 | 107.14 | 80.57 |
Net Income Growth | -55.40% | -52.09% | 73.12% | 9.68% | 34.43% | 118.61% |
Shares Outstanding (Basic) | 1,539 | 1,542 | 1,545 | 1,543 | 1,559 | 1,562 |
Shares Outstanding (Diluted) | 1,539 | 1,542 | 1,545 | 1,543 | 1,559 | 1,562 |
Shares Change (YoY) | -6.07% | -0.18% | 0.15% | -1.01% | -0.20% | 1.62% |
EPS (Basic) | 0.06 | 0.07 | 0.14 | 0.08 | 0.07 | 0.05 |
EPS (Diluted) | 0.06 | 0.07 | 0.14 | 0.08 | 0.07 | 0.05 |
EPS Growth | -56.44% | -54.82% | 86.48% | 12.78% | 33.15% | 139.99% |
Free Cash Flow | 70.86 | 45.99 | -60.27 | 648.85 | 403.97 | 45.6 |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.04 | 0.42 | 0.26 | 0.03 |
Dividend Per Share | 0.033 | 0.033 | 0.021 | 0.027 | 0.025 | 0.018 |
Dividend Growth | 57.14% | 57.14% | -22.22% | 10.20% | 32.43% | 27.59% |
Gross Margin | 31.42% | 31.23% | 33.85% | 28.25% | 28.07% | 32.57% |
Operating Margin | 17.74% | 18.04% | 16.86% | 17.59% | 16.18% | 19.05% |
Profit Margin | 6.17% | 6.48% | 15.56% | 6.62% | 6.21% | 5.90% |
Free Cash Flow Margin | 4.66% | 2.96% | -4.20% | 35.93% | 23.43% | 3.34% |
EBITDA | 292.18 | 302.9 | 258.96 | 333.52 | 294.39 | 275.35 |
EBITDA Margin | 19.21% | 19.49% | 18.05% | 18.47% | 17.08% | 20.16% |
D&A For EBITDA | 22.39 | 22.55 | 17.15 | 15.91 | 15.47 | 15.11 |
EBIT | 269.79 | 280.35 | 241.81 | 317.61 | 278.91 | 260.25 |
EBIT Margin | 17.74% | 18.04% | 16.86% | 17.59% | 16.18% | 19.05% |
Effective Tax Rate | 42.26% | 40.20% | 43.17% | 32.91% | 36.61% | 35.00% |