Lebtech Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17.43	15.53	16.31	20.17	26.33
Revenue Growth (YoY)	12.26%	-4.81%	-19.13%	-23.40%	-28.63%
Cost of Revenue	13.33	11.75	12.44	16.05	22.19
Gross Profit	4.11	3.78	3.88	4.12	4.14
Selling, General & Admin	4.44	4.21	3.95	3.96	3.81
Other Operating Expenses	-0.99	-0.79	-0.42	-0.27	-0.35
Operating Expenses	3.67	3.42	3.54	3.7	3.46
Operating Income	0.44	0.36	0.34	0.43	0.68
Interest Expense	-	-	-0	-0.03	-0.04
Other Non Operating Income (Expenses)	0.16	-	-	-	-
EBT Excluding Unusual Items	0.6	0.36	0.34	0.4	0.64
Pretax Income	0.6	0.36	0.34	0.4	0.64
Income Tax Expense	0.48	0.34	0.26	0.35	0.34
Earnings From Continuing Operations	0.12	0.02	0.08	0.05	0.3
Minority Interest in Earnings	0.46	0.26	0.17	0.04	0.02
Net Income	0.57	0.28	0.25	0.09	0.33
Net Income to Common	0.57	0.28	0.25	0.09	0.33
Net Income Growth	103.83%	13.09%	179.63%	-72.73%	-
Shares Outstanding (Basic)	637	136	136	136	136
Shares Outstanding (Diluted)	637	136	136	136	136
Shares Change (YoY)	366.48%	-	-	-	-
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
EPS Growth	-56.29%	13.07%	179.72%	-72.74%	-
Free Cash Flow	-6.05	7.55	-0.97	1.46	0.73
Free Cash Flow Per Share	-0.01	0.06	-0.01	0.01	0.01
Gross Margin	23.56%	24.34%	23.77%	20.44%	15.72%
Operating Margin	2.52%	2.34%	2.10%	2.13%	2.58%
Profit Margin	3.29%	1.81%	1.52%	0.44%	1.24%
Free Cash Flow Margin	-34.71%	48.62%	-5.96%	7.22%	2.78%
EBITDA	0.59	0.47	0.44	0.53	0.8
EBITDA Margin	3.37%	3.00%	2.68%	2.65%	3.03%
D&A For EBITDA	0.15	0.1	0.1	0.11	0.12
EBIT	0.44	0.36	0.34	0.43	0.68
EBIT Margin	2.52%	2.34%	2.10%	2.13%	2.58%
Effective Tax Rate	80.17%	93.28%	76.28%	86.70%	52.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.