Leon Fuat Berhad (KLSE:LEONFB)
Malaysia · Delayed Price · Currency is MYR 0.3550
-0.0050 (-1.39%)
At close: Sep 2, 2026
Leon Fuat Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 931.39 | 907.29 | 928.74 | 928.05 | 1,025 | 886.58 | |
Revenue Growth | 1.48% | -2.31% | 0.07% | -9.47% | 15.63% | 50.38% |
Cost of Revenue | 822.48 | 820.12 | 847.56 | 828.46 | 933.86 | 664.92 |
Gross Profit | 108.91 | 87.17 | 81.18 | 99.59 | 91.26 | 221.66 |
Selling, General & Admin | 50.18 | 47.18 | 46.09 | 41.2 | 37.01 | 37.21 |
Other Operating Expenses | 1.28 | 0.2 | -0.16 | -1.13 | 0.43 | -3.1 |
Operating Expenses | 50.86 | 46.78 | 46.57 | 39.09 | 36.99 | 36.2 |
Operating Income | 58.05 | 40.39 | 34.61 | 60.5 | 54.27 | 185.46 |
Interest Expense | -24.05 | -24.05 | -22.83 | -19.6 | -16.14 | -12.21 |
Interest & Investment Income | 0.97 | 0.97 | 1.26 | 1.03 | 0.56 | 1.3 |
Other Non Operating Income (Expenses) | -0.93 | -1.7 | -1.92 | -2.15 | -1.78 | -1.7 |
EBT Excluding Unusual Items | 34.04 | 15.61 | 11.12 | 39.76 | 36.91 | 172.85 |
Other Unusual Items | - | - | 0 | - | - | - |
Pretax Income | 33.77 | 15.61 | 11.12 | 39.76 | 36.91 | 172.85 |
Income Tax Expense | 6.96 | 4.15 | 3.63 | 3.91 | 7.38 | 36.87 |
Earnings From Continuing Operations | 26.8 | 11.46 | 7.49 | 35.85 | 29.54 | 135.98 |
Minority Interest in Earnings | - | - | 0.03 | 0.15 | 0.08 | 0.03 |
Net Income | 26.8 | 11.46 | 7.53 | 36 | 29.62 | 136.01 |
Net Income to Common | 26.8 | 11.46 | 7.53 | 36 | 29.62 | 136.01 |
Net Income Growth | 1207.60% | 52.31% | -79.09% | 21.54% | -78.22% | 377.94% |
Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 341 | 330 |
Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 341 | 330 |
Shares Change | -0.19% | - | - | - | 3.21% | 6.58% |
EPS (Basic) | 0.08 | 0.03 | 0.02 | 0.11 | 0.09 | 0.41 |
EPS (Diluted) | 0.08 | 0.03 | 0.02 | 0.11 | 0.09 | 0.41 |
EPS Growth | 1210.29% | 52.31% | -79.09% | 21.54% | -78.90% | 348.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.61 | 19.75 | -65.82 | 40.2 | 12.38 | -155.09 |
Free Cash Flow Per Share | 0.11 | 0.06 | -0.19 | 0.12 | 0.04 | -0.47 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.015 | 0.015 | 0.040 |
Dividend Growth | 0% | 0% | -33.33% | 0% | -62.50% | - |
Gross Margin | 11.69% | 9.61% | 8.74% | 10.73% | 8.90% | 25.00% |
Operating Margin | 6.23% | 4.45% | 3.73% | 6.52% | 5.29% | 20.92% |
Profit Margin | 2.88% | 1.26% | 0.81% | 3.88% | 2.89% | 15.34% |
Free Cash Flow Margin | 4.04% | 2.18% | -7.09% | 4.33% | 1.21% | -17.49% |
EBITDA | 80.33 | 62.39 | 54.18 | 76.48 | 68.46 | 197.82 |
EBITDA Margin | 8.62% | 6.88% | 5.83% | 8.24% | 6.68% | 22.31% |
D&A For EBITDA | 22.28 | 22 | 19.57 | 15.98 | 14.19 | 12.36 |
EBIT | 58.05 | 40.39 | 34.61 | 60.5 | 54.27 | 185.46 |
EBIT Margin | 6.23% | 4.45% | 3.73% | 6.52% | 5.29% | 20.92% |
Effective Tax Rate | 20.62% | 26.58% | 32.64% | 9.83% | 19.98% | 21.33% |