Lianson Fleet Group Berhad (KLSE:LFG)
Malaysia
· Delayed Price · Currency is MYR 0.7100
-0.0100 (-1.39%)
At close: May 9, 2025
KLSE:LFG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 235.78 | 199.79 | 193.37 | 300.6 | 212.07 | Upgrade
|
| Revenue Growth (YoY) | 18.02% | 3.32% | -35.67% | 41.74% | 5.48% | Upgrade
|
| Cost of Revenue | 163.82 | 161.27 | 140.92 | 192.9 | 142.94 | Upgrade
|
| Gross Profit | 71.96 | 38.52 | 52.45 | 107.7 | 69.13 | Upgrade
|
| Selling, General & Admin | 33.96 | 20.83 | 32.51 | 32.24 | 32.55 | Upgrade
|
| Other Operating Expenses | -0.06 | -0.43 | -0.62 | -0.72 | -0.83 | Upgrade
|
| Operating Expenses | 33.9 | 20.41 | 31.89 | 31.52 | 31.72 | Upgrade
|
| Operating Income | 38.06 | 18.11 | 20.56 | 76.18 | 37.41 | Upgrade
|
| Interest Expense | -10.29 | -20.7 | -16.53 | -37.2 | -21.39 | Upgrade
|
| Interest & Investment Income | 0.92 | 1.37 | 0.5 | 0.34 | 0.94 | Upgrade
|
| EBT Excluding Unusual Items | 28.69 | -1.22 | 4.53 | 39.31 | 16.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.65 | 1.6 | 0.05 | 0.51 | Upgrade
|
| Asset Writedown | -1.63 | 12.16 | -9.26 | 0.21 | -0.38 | Upgrade
|
| Other Unusual Items | 2.43 | - | - | - | 27.48 | Upgrade
|
| Pretax Income | 32.62 | 12.79 | -2.62 | 43.08 | 44.68 | Upgrade
|
| Income Tax Expense | 6.43 | 6.17 | 16.6 | 13.97 | 13.48 | Upgrade
|
| Earnings From Continuing Operations | 26.2 | 6.61 | -19.22 | 29.11 | 31.2 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.1 | 191.72 | - | - | Upgrade
|
| Net Income to Company | 26.2 | 6.72 | 172.5 | 29.11 | 31.2 | Upgrade
|
| Minority Interest in Earnings | 17.85 | -1.86 | -3.58 | -6.42 | -3.43 | Upgrade
|
| Net Income | 44.05 | 4.86 | 168.92 | 22.7 | 27.77 | Upgrade
|
| Net Income to Common | 44.05 | 4.86 | 168.92 | 22.7 | 27.77 | Upgrade
|
| Net Income Growth | 807.03% | -97.13% | 644.25% | -18.27% | - | Upgrade
|
| Shares Outstanding (Basic) | 596 | 541 | 541 | 539 | 475 | Upgrade
|
| Shares Outstanding (Diluted) | 611 | 541 | 541 | 539 | 476 | Upgrade
|
| Shares Change (YoY) | 12.90% | 0.07% | 0.28% | 13.41% | 10001.04% | Upgrade
|
| EPS (Basic) | 0.07 | 0.01 | 0.31 | 0.04 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.01 | 0.31 | 0.04 | 0.06 | Upgrade
|
| EPS Growth | 703.70% | -97.13% | 643.51% | -28.14% | - | Upgrade
|
| Free Cash Flow | 6.36 | 58.05 | 114.47 | -100.21 | 26.68 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.11 | 0.21 | -0.19 | 0.06 | Upgrade
|
| Dividend Per Share | - | 0.050 | - | - | - | Upgrade
|
| Gross Margin | 30.52% | 19.28% | 27.12% | 35.83% | 32.60% | Upgrade
|
| Operating Margin | 16.14% | 9.06% | 10.63% | 25.34% | 17.64% | Upgrade
|
| Profit Margin | 18.68% | 2.43% | 87.36% | 7.55% | 13.09% | Upgrade
|
| Free Cash Flow Margin | 2.70% | 29.05% | 59.20% | -33.34% | 12.58% | Upgrade
|
| EBITDA | 96.95 | 72.71 | 79.83 | 136.72 | 84.76 | Upgrade
|
| EBITDA Margin | 41.12% | 36.39% | 41.28% | 45.48% | 39.97% | Upgrade
|
| D&A For EBITDA | 58.89 | 54.6 | 59.27 | 60.54 | 47.35 | Upgrade
|
| EBIT | 38.06 | 18.11 | 20.56 | 76.18 | 37.41 | Upgrade
|
| EBIT Margin | 16.14% | 9.06% | 10.63% | 25.34% | 17.64% | Upgrade
|
| Effective Tax Rate | 19.70% | 48.28% | - | 32.42% | 30.17% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.