Lianson Fleet Group Berhad (KLSE:LFG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.570
-0.030 (-1.88%)
At close: Sep 21, 2026

KLSE:LFG Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
308.03286.54235.78199.79193.37300.6
Revenue Growth
13.91%21.53%18.02%3.32%-35.67%41.74%
Gross Profit
69.5965.2471.9638.5252.45107.7
Operating Income
52.2531.5338.0618.1120.5676.18
Net Income
114.61102.6744.054.86168.9222.7
Earnings Per Share
0.100.110.070.010.310.04
EPS Growth
-28.47%47.30%703.69%-97.13%643.51%-28.14%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Inter-segment Elimination
--81.46-4.69
Others
-79.44.69
Offshore Support Vessel (OSV)
250.64244.22235.78
Marine Transportation
-44.38-
Total
308.03286.54235.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
389.21286.2248.98147.36122.1367.53
Total Debt
319.85344.78160.93249.35287.41495.34
Net Cash (Debt)
69.36-58.57-111.96-101.99-165.28-427.81
Net Cash Growth
------
Net Cash Per Share
0.06-0.06-0.18-0.19-0.31-0.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
172.69127.0762.9981.24127.6386.18
Capital Expenditures
-222.31-197.36-56.63-23.19-13.16-186.38
Free Cash Flow
-49.62-70.296.3658.05114.47-100.21
Free Cash Flow Growth
---89.04%-49.29%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.59%22.77%30.52%19.28%27.12%35.83%
Operating Margin
16.96%11.00%16.14%9.06%10.63%25.34%
Pretax Margin
38.93%34.52%13.84%6.40%-1.36%14.33%
Profit Margin
37.21%35.83%18.68%2.43%87.36%7.55%
FCF Margin
-16.11%-24.53%2.70%29.05%59.20%-33.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0400.040-0.050
Dividend Per Share Growth
150.00%---
Dividend Yield
2.55%1.97%-8.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3122.7514.3065.251.5212.51
Forward PE
25.2023.0914.9031.6212.675.53
P/FCF Ratio
--98.995.462.25-
PS Ratio
5.938.152.671.591.330.94